19.01.2013 Views

GENERAL MEETING DRAFT - Bankier.pl

GENERAL MEETING DRAFT - Bankier.pl

GENERAL MEETING DRAFT - Bankier.pl

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

385<br />

>> Consolidated Financial Statements<br />

Part E – Information on risks and related risk management policies<br />

Entasi S.r.L. 31.12.2009 31.12.2008<br />

A. Securitised Assets 609,189 564,826<br />

A.1 Securities 320,002 320,002<br />

A.2 Accrued interests on securitised<br />

securities<br />

289,187 244,824<br />

B. Use of liquid assets resulting from<br />

loan operations<br />

669 1,765<br />

B.1 Bank current account 90 178<br />

B.2 Accrued interests receivable on<br />

swap<br />

575 1,583<br />

B.4 Other assets 4 4<br />

Due from SPV -<br />

Other 4 4<br />

TOTAL ASSETS 609,858 566,591<br />

C. Bonds issued 320,000 320,000<br />

C.1 Class "Serie 2001-1” Bonds 160,000 160,000<br />

C.2 Class "Serie 2001-2” Bonds 160,000 160,000<br />

D. Loans received - -<br />

E. Other liabilities 289,827 246,459<br />

Accrued expenses fior fixed payments<br />

to swap counterparty<br />

289,187 244,824<br />

Accrued interest expenses on<br />

securities<br />

574 1,583<br />

Other liabilities 66 52<br />

PROFIT (LOSS) BROUGHT FORWARD 132 187<br />

PROFIT (LOSS) FOR THE PERIOD -101 -55<br />

BALANCING TOTAL 609,858 566,591<br />

F. Interest expense on bond issued<br />

10,442 17,877<br />

F.1 Interest expense on bonds issued<br />

10,442 17,877<br />

G. Commissions and fees related to the<br />

transaction<br />

183 147<br />

G.1 For servicing 2 3<br />

G.2 For other services 181 144<br />

H. Other expenses 44,363 41,240<br />

Other expenses 44,363 41,240<br />

TOTAL COSTS 54,988 59,264<br />

I. Interest generated by securitised<br />

assets<br />

44,363 41,240<br />

L. Other income 10,524 17,969<br />

TOTAL REVENUES 54,887 59,209<br />

PROFIT (LOSS) FOR THE PERIOD -101 -55

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!