19.01.2013 Views

GENERAL MEETING DRAFT - Bankier.pl

GENERAL MEETING DRAFT - Bankier.pl

GENERAL MEETING DRAFT - Bankier.pl

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

393<br />

>> Consolidated Financial Statements<br />

Part E – Information on risks and related risk management policies<br />

Trevi Finance n. 2 S.p.A. 31/12/2009 31/12/2008<br />

A. Securitised Assets 260,438 493,402<br />

A.1 Loans 260,438 332,530<br />

A.2 Bonds - 160,872<br />

B. Use of liquid assets resulting from<br />

loan operations<br />

121,005 68,998<br />

B.1 Bank current account 117,792 67,196<br />

B.2 Other financial investments 1,909 1,790<br />

B.4 Other assets 1,304 12<br />

Due from SPV - -<br />

Other 1,304 12<br />

TOTAL ASSETS 381,443 562,400<br />

C. Bonds issued 901,319 1,053,540<br />

C.1 "Class A" Bonds - -<br />

C.2 "Class B" Bonds - -<br />

C.3 "Class C" Bonds 683,820 639,162<br />

C.4 "Class D" Bonds 217,499 414,378<br />

D. Loans received 130,840 135,556<br />

E. Other liabilities 137,993 119,988<br />

E.1 Due to SPV 122,288 112,870<br />

E.2 Accrued interest expenses on<br />

securities<br />

2,470 4,667<br />

E.3 Accrued interest expenses on<br />

liquidity note<br />

- -<br />

E.4 Other liabilities 13,235 2,451<br />

PROFIT (LOSS) BROUGHT FORWARD -746,684 -717,977<br />

PROFIT (LOSS) FOR THE PERIOD -42,025 -28,707<br />

BALANCING TOTAL 381,443 562,400<br />

F. Interest expense on bond issued<br />

51,879 54,493<br />

F.1 Interest on "Class B", "Class C" and<br />

"Class D" bonds<br />

51,879 54,493<br />

G. Commissions and fees related to the<br />

transaction<br />

2,748 2,365<br />

G.1 For servicing 2,513 2,136<br />

G.2 For other services 235 229<br />

H. Other expenses 99,826 75,888<br />

Other expenses 99,826 75,888<br />

TOTAL COSTS 154,453 132,746<br />

I. Interest generated by securitised<br />

assets<br />

16,519 26,021<br />

L. Other income 95,909 78,018<br />

TOTAL REVENUES 112,428 104,039<br />

PROFIT (LOSS) FOR THE PERIOD -42,025 -28,707

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!