Discounter No. 1 - Fondsvermittlung24.de

CH2 Discounter No. 1
Wirtschaftliche Angaben – Prognose der Kapitalrückflussrechnung
EUR
2016 2017 2018 2019 2020 2021 2022 2023 2024 Veräusserung
Gesamt
1. -105.000
2. 6.000 6.250 6.500 6.500 6.500 7.000 7.000 7.000 7.000 116.826 206.576
3. 2 2 3 3 4 5 6 7 9 0 51
6.002 6.252 6.503 6.503 6.504 7.005 7.006 7.007 7.009 116.826 206.627
4. 4.453 4.827 4.977 5.233 5.486 5.833 6.091 6.347 6.720 48.893 101.627
5. 1.549 1.426 1.526 1.271 1.018 1.172 915 660 288 67.933 105.000
6. -1.945 -2.122 -2.193 -2.315 -2.435 -2.600 -2.722 -2.844 -3.021 0 -30.787
7. -2 -2 -3 -3 -4 -5 -6 -7 -9 -51
8. 4.058 4.131 4.310 4.189 4.069 4.405 4.284 4.163 3.988 116.826 175.840
-79.524 -75.394 -71.084 -66.896 -62.826 -58.421 -54.137 -49.974 -45.986
9. 80.142 78.320 76.499 74.678 72.856 71.035 69.213 67.392 65.571
10. 0 0 0 0 0 0 0 0 0
2017 2018 2019 2020 2021 2022 2023 2024 Veräusserung
Gesamt
1. -105.000
2. 6.000 6.250 6.500 6.500 6.500 7.000 7.000 7.000 7.000 116.826 206.576
3. 2 2 3 3 4 5 6 7 9 0 51
6.002 6.252 6.503 6.503 6.504 7.005 7.006 7.007 7.009 116.826 206.627
4. 4.453 4.827 4.977 5.233 5.486 5.833 6.091 6.347 6.720 48.893 101.627
5. 1.549 1.426 1.526 1.271 1.018 1.172 915 660 288 67.933 105.000
6. -1.296 -1.415 -1.462 -1.543 -1.623 -1.733 -1.815 -1.896 -2.014 0 -20.525
7. -2 -2 -3 -3 -4 -5 -6 -7 -9 -51
8. 4.706 4.838 5.041 4.960 4.881 5.272 5.191 5.111 4.995 116.826 186.102
-76.012 -71.174 -66.134 -61.173 -56.293 -51.021 -45.830 -40.718 -35.724
9. 80.142 78.320 76.499 74.678 72.856 71.035 69.213 67.392 65.571
10 0 0 0 0 0 0 0 0 0
EUR
75