Pulacayo Project Feasibility Study - Apogee Silver
Pulacayo Project Feasibility Study - Apogee Silver
Pulacayo Project Feasibility Study - Apogee Silver
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Pulacayo</strong> 1 000 t/d Phase I <strong>Feasibility</strong> <strong>Study</strong> - NI 43-101 Technical Report<br />
090644-3-0000-20-IFI-100<br />
Zinc concentrates:<br />
1. Delivery CIF China equivalent, basis truck to Antofagasta, Chile and shipment in bulk in<br />
ocean vessels ex Antofagasta<br />
2. Delivery CIF China equivalent basis truck to Antofagasta, Chile and shipment in bags in<br />
containers ex Antofagasta, Chile<br />
3. Delivery CIF China equivalent basis truck to Patacayama, Bolivia and shipment in bags in<br />
containers ex Arica, Chile<br />
In each case, terms are as per benchmark less a trader discount on the treatment charge of USD<br />
15/dmt.<br />
Lead concentrates:<br />
1. Delivery CIF China equivalent, basis truck to Callao, Peru and shipment in bulk in ocean<br />
vessels ex Callao.<br />
2. Delivery CIF China equivalent basis truck to Antofagasta, Chile and shipment in bags in<br />
containers ex Antofagasta, Chile.<br />
3. Delivery CIF China equivalent basis truck to Patacayama, Bolivia and shipment in bags in<br />
containers ex Arica, Chile.<br />
In each case, terms are as per benchmark less a trader discount on the treatment charge of USD<br />
15/dmt.<br />
The NSRs, based on the above noted assumptions and metal prices, treatment terms and<br />
logistics costs as set out in this report are set out in Schedules III and IV in the Appendix and can<br />
be summarized as follows:<br />
USD/dmt<br />
Payable Metals:<br />
Table 19.18: NSRs for Sale of <strong>Pulacayo</strong> Zinc and Lead Concentrates<br />
Bulk via<br />
Antofagasta,<br />
Chile, USD<br />
Zn Concentrates<br />
Containers<br />
via<br />
Antofagasta,<br />
Chile, USD<br />
Containers<br />
via<br />
Patacayama,<br />
Bolivia/Arica,<br />
Chile, USD<br />
Bulk or<br />
Containers<br />
via Callao,<br />
PE, USD<br />
Pb Concentrates<br />
Containers via<br />
Antofagasta,<br />
Chile,USD<br />
Containers<br />
via<br />
Patacayama,<br />
Bolivia/Arica,<br />
Chile, USD<br />
Contained Metal Value 1,999.81 1,999.81 1,999.81 3,442.65 3,442.65 3,442.65<br />
Payable Metal Value 1,508.31 1,508.31 1,508.31 3,258.75 3,258.75 3,258.75<br />
Value of Metal Deductions 491.50 491.50 491.50 183.90 183.9 183.90<br />
Less:<br />
Treatment Charges, incl Esc/De-esc 175.14 175.14 175.14 210.00 210 210.00<br />
Ag and Au Refining Charges 0.00 0.00 0.00 142.73 142.73 142.73<br />
Freight Allowance 0.00 0.00 0.00 0.00 0.00<br />
Penalties and Other Charges 0.00 0.00 0.00 31.20 31.20 31.20<br />
Net Invoice Value 1,333.17 1,333.17 1,333.17 2,874.83 2,874.83 2,874.83<br />
TWP Sudamérica S.A. Av. Encalada 1257 Of. 801, Santiago de Surco Lima 33, Perú (51-1) 4377473<br />
Page 239