05.07.2013 Views

Recommended Budget Volume One.book - Chief Executive Office ...

Recommended Budget Volume One.book - Chief Executive Office ...

Recommended Budget Volume One.book - Chief Executive Office ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Judgments and Damages <strong>Budget</strong> Summary<br />

JUDGMENTS AND DAMAGES BUDGET SUMMARY<br />

Changes From 2010-11 <strong>Budget</strong><br />

Gross<br />

Appropriation<br />

($)<br />

Expenditure<br />

Distribution/<br />

IFT<br />

($)<br />

JUDGMENTS AND DAMAGES/INSURANCE<br />

<strong>Budget</strong> Summaries<br />

FY 2009-10 FY 2010-11 FY 2010-11 FY 2011-12 FY 2011-12 CHANGE FROM<br />

CLASSIFICATION ACTUAL ESTIMATED BUDGET REQUESTED RECOMMENDED BUDGET<br />

FINANCING USES<br />

SERVICES & SUPPLIES $ 70,256,908.46 $ 74,380,000 $ 74,380,000 $ 74,346,000 $ 74,346,000 $ (34,000)<br />

S & S EXPENDITURE DISTRIBUTION (65,982,555.22) (68,516,000) (68,516,000) (68,482,000) (68,482,000) 34,000<br />

TOTAL S & S 4,274,353.24 5,864,000 5,864,000 5,864,000 5,864,000 0<br />

OTHER CHARGES 47,175,582.35 66,613,000 67,863,000 63,765,000 63,765,000 (4,098,000)<br />

OC EXPENDITURE DISTRIBUTION (48,408,071.62) (52,783,000) (54,033,000) (49,935,000) (49,935,000) 4,098,000<br />

TOTAL OTH CHARGES (1,232,489.27) 13,830,000 13,830,000 13,830,000 13,830,000 0<br />

GROSS TOTAL $ 3,041,863.97 $ 19,694,000 $ 19,694,000 $ 19,694,000 $ 19,694,000 $ 0<br />

NET TOTAL $ 3,041,863.97 $ 19,694,000 $ 19,694,000 $ 19,694,000 $ 19,694,000 $ 0<br />

REVENUE 745,993.12 0 0 0 0 0<br />

NET COUNTY COST $ 2,295,870.85 $ 19,694,000 $ 19,694,000 $ 19,694,000 $ 19,694,000 $ 0<br />

Revenue<br />

($)<br />

Net<br />

County Cost<br />

($)<br />

2010-11 Final Adopted <strong>Budget</strong><br />

Other Changes<br />

142,243,000 122,549,000 0 19,694,000 0.0<br />

1. Legal Fees and Costs: Reflects a decrease in service<br />

levels provided and the redistribution of charges to<br />

other County departments.<br />

(34,000) (34,000) -- -- --<br />

2. Judgments and Damages: Reflects a decrease in<br />

judgments and settlements, and the redistribution of<br />

charges to other County departments based on<br />

projected cases in the upcoming fiscal year.<br />

FUND FUNCTION ACTIVITY<br />

GENERAL FUND GENERAL OTHER GENERAL<br />

FY 2011-12 <strong>Recommended</strong> <strong>Budget</strong> <strong>Volume</strong> <strong>One</strong> 32.2 County of Los Angeles<br />

Budg<br />

Pos<br />

(4,098,000) (4,098,000) -- -- --<br />

Total Changes (4,132,000) (4,132,000) 0 0 0.0<br />

2011-12 <strong>Recommended</strong> <strong>Budget</strong> 138,111,000 118,417,000 0 19,694,000 0.0

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!