27.08.2015 Views

Program Delivery Plan

Program Delivery Plan - Baton Rouge Department of Public Works ...

Program Delivery Plan - Baton Rouge Department of Public Works ...

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TABLE 1-1<br />

Project Funding Schedule<br />

<strong>Program</strong> <strong>Delivery</strong> <strong>Plan</strong><br />

Comprehensive Rehabilitation Projects<br />

2007 2008 2009 2010 2011 2012 2013 2014<br />

Project Description Estimated Cost<br />

SFL-R-0001 (Jefferson Hwy - HooShooToo Road Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 1,769,540<br />

$<br />

1,769,540<br />

Estimated SDC $ 75,960 $ -<br />

$<br />

75,960<br />

Project Sub-Total $ - $ 1,845,500 $ - $ - $ - $ - $ - $ - $<br />

1,845,500<br />

SGL-R-0002 (Staring Lane - Boone Drive Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 5,427,000<br />

$<br />

5,427,000<br />

Estimated SDC $ - $ 279,720 $ 53,280<br />

$<br />

333,000<br />

Project Sub-Total $ - $ 5,427,000 $ 279,720 $ 53,280 $ - $ - $ - $ - $<br />

5,760,000<br />

SGL-R-0001 (Burbank Drive - Gardere Lane Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 6,127,000<br />

$<br />

6,127,000<br />

Estimated SDC $ - $ 273,230 $ 33,770<br />

$<br />

307,000<br />

Project Sub-Total $ - $ 6,127,000 $ 273,230 $ 33,770 $ - $ - $ - $ - $<br />

6,434,000<br />

SGU-R-0001 (Oak Villa Blvd - Choctaw Street Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 8,997,000<br />

$<br />

8,997,000<br />

Estimated SDC $ - $ 9,990 $ 273,060 $ 49,950<br />

$<br />

333,000<br />

Project Sub-Total $ - $ 8,997,000 $ 9,990 $ 273,060 $ 49,950 $ - $ - $ - $<br />

9,330,000<br />

NGS-R-0002 (Scotland Avenue - Progress Road Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 9,208,000<br />

$<br />

9,208,000<br />

Estimated SDC $ - $ 424,650 $ 22,350<br />

$<br />

447,000<br />

Project Sub-Total $ - $ - $ 9,208,000 $ 424,650 $ 22,350 $ - $ - $ - $<br />

9,655,000<br />

NGS-R-0001 (Elm Grove Garden Road - Harding Blvd Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 12,989,000<br />

$<br />

12,989,000<br />

Estimated SDC $ - $ 466,830 $ 46,170<br />

$<br />

513,000<br />

Project Sub-Total $ - $ - $ 12,989,000 $ 466,830 $ 46,170 $ - $ - $ - $<br />

13,502,000<br />

SGU-R-0002 (Sharp Road - Florida Blvd Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 17,493,000<br />

$<br />

17,493,000<br />

Estimated SDC $ - $ 345,600 $ 134,400<br />

$<br />

480,000<br />

Project Sub-Total $ - $ - $ 17,493,000 $ 345,600 $ 134,400 $ - $ - $ - $<br />

17,973,000<br />

SGL-R-0003 (Kenilworth Blvd - Boone Drive Area Rehabilitation Project)<br />

Estimated Find Work $ -<br />

$<br />

-<br />

Estimated Survey $ -<br />

$<br />

-<br />

Estimated Design Engineering $ -<br />

$<br />

-<br />

Estimated Construction $ 5,168,000<br />

$<br />

5,168,000<br />

Estimated SDC $ - $ 163,500 $ 163,500<br />

$<br />

327,000<br />

Project Sub-Total $ - $ - $ 5,168,000 $ 163,500 $ 163,500 $ - $ - $ - $<br />

5,495,000<br />

GNV31031158160.xlsx/110050009 1-5<br />

JANUARY 2011<br />

REV. 5

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!