Program Delivery Plan
Program Delivery Plan - Baton Rouge Department of Public Works ...
Program Delivery Plan - Baton Rouge Department of Public Works ...
- No tags were found...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
TABLE 1-1<br />
Project Funding Schedule<br />
<strong>Program</strong> <strong>Delivery</strong> <strong>Plan</strong><br />
Comprehensive Rehabilitation Projects<br />
2007 2008 2009 2010 2011 2012 2013 2014<br />
Project Description Estimated Cost<br />
SFL-R-0001 (Jefferson Hwy - HooShooToo Road Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 1,769,540<br />
$<br />
1,769,540<br />
Estimated SDC $ 75,960 $ -<br />
$<br />
75,960<br />
Project Sub-Total $ - $ 1,845,500 $ - $ - $ - $ - $ - $ - $<br />
1,845,500<br />
SGL-R-0002 (Staring Lane - Boone Drive Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 5,427,000<br />
$<br />
5,427,000<br />
Estimated SDC $ - $ 279,720 $ 53,280<br />
$<br />
333,000<br />
Project Sub-Total $ - $ 5,427,000 $ 279,720 $ 53,280 $ - $ - $ - $ - $<br />
5,760,000<br />
SGL-R-0001 (Burbank Drive - Gardere Lane Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 6,127,000<br />
$<br />
6,127,000<br />
Estimated SDC $ - $ 273,230 $ 33,770<br />
$<br />
307,000<br />
Project Sub-Total $ - $ 6,127,000 $ 273,230 $ 33,770 $ - $ - $ - $ - $<br />
6,434,000<br />
SGU-R-0001 (Oak Villa Blvd - Choctaw Street Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 8,997,000<br />
$<br />
8,997,000<br />
Estimated SDC $ - $ 9,990 $ 273,060 $ 49,950<br />
$<br />
333,000<br />
Project Sub-Total $ - $ 8,997,000 $ 9,990 $ 273,060 $ 49,950 $ - $ - $ - $<br />
9,330,000<br />
NGS-R-0002 (Scotland Avenue - Progress Road Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 9,208,000<br />
$<br />
9,208,000<br />
Estimated SDC $ - $ 424,650 $ 22,350<br />
$<br />
447,000<br />
Project Sub-Total $ - $ - $ 9,208,000 $ 424,650 $ 22,350 $ - $ - $ - $<br />
9,655,000<br />
NGS-R-0001 (Elm Grove Garden Road - Harding Blvd Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 12,989,000<br />
$<br />
12,989,000<br />
Estimated SDC $ - $ 466,830 $ 46,170<br />
$<br />
513,000<br />
Project Sub-Total $ - $ - $ 12,989,000 $ 466,830 $ 46,170 $ - $ - $ - $<br />
13,502,000<br />
SGU-R-0002 (Sharp Road - Florida Blvd Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 17,493,000<br />
$<br />
17,493,000<br />
Estimated SDC $ - $ 345,600 $ 134,400<br />
$<br />
480,000<br />
Project Sub-Total $ - $ - $ 17,493,000 $ 345,600 $ 134,400 $ - $ - $ - $<br />
17,973,000<br />
SGL-R-0003 (Kenilworth Blvd - Boone Drive Area Rehabilitation Project)<br />
Estimated Find Work $ -<br />
$<br />
-<br />
Estimated Survey $ -<br />
$<br />
-<br />
Estimated Design Engineering $ -<br />
$<br />
-<br />
Estimated Construction $ 5,168,000<br />
$<br />
5,168,000<br />
Estimated SDC $ - $ 163,500 $ 163,500<br />
$<br />
327,000<br />
Project Sub-Total $ - $ - $ 5,168,000 $ 163,500 $ 163,500 $ - $ - $ - $<br />
5,495,000<br />
GNV31031158160.xlsx/110050009 1-5<br />
JANUARY 2011<br />
REV. 5