Review of 2010 â USD version - Skanska
Review of 2010 â USD version - Skanska
Review of 2010 â USD version - Skanska
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Note<br />
26<br />
Equity/earnings per share<br />
In the consolidated financial statements, equity is allocated between equity attributable<br />
to equity holders (shareholders) and non-controlling interests (minority interest).<br />
Non-controlling interests comprised about one percent <strong>of</strong> total equity.<br />
Equity changed during the year as follows:<br />
<strong>2010</strong> 2009<br />
Opening balance 2,805.6 2,492.4<br />
<strong>of</strong> which non-controlling interests 23.7 24.8<br />
Change in accounting principle –90.1<br />
Adjusted opening balance 2,805.6 2,402.3<br />
Total comprehensive income for the year<br />
Pr<strong>of</strong>it for the year attributable to<br />
Equity holders 558.0 550.9<br />
Non-controlling interests 0.8 0.7<br />
Other comprehensive income<br />
Translation differences attributable to equity holders 1 –51.6 204.7<br />
Translation differences attributable to non-controlling<br />
interests –2.1 –0.7<br />
Hedging <strong>of</strong> exchange risk in foreign operations 1 14.9 –53.5<br />
Effect <strong>of</strong> cash flow hedges 2 17.6 –52.1<br />
Effect <strong>of</strong> actuarial gains and losses on pensions 3 123.3 99.8<br />
Tax atttributable to other comprehensive income<br />
related to cash flow hedges 2 –7.5 –2.4<br />
related to actuarial gains and losses 3 –33.2 –28.1<br />
61.6 167.7<br />
Total comprehensive income for the year 620.4 719.3<br />
<strong>of</strong> which attributable to equity holders 621.6 719.3<br />
<strong>of</strong> which attributable to non-controlling interests –1.2 0.0<br />
Other changes in equity not included in total comprehensive<br />
income for the year<br />
Dividend to equity holders –358.2 –285.5<br />
Dividend to non-controlling interests –5.4 –1.0<br />
Effect <strong>of</strong> share-based payments 28.9 17.0<br />
Repurchases <strong>of</strong> shares –35.0 –46.4<br />
Other transfers <strong>of</strong> assets attributable to non-controlling<br />
interests 0.0 0.0<br />
–369.7 –316.0<br />
Equity, December 31 3,056.3 2,805.6<br />
<strong>of</strong> which non-controlling interests 17.1 23.7<br />
1 Translation differences attributable to equity holders, <strong>USD</strong> –51.6 M (–204.7) plus hedging <strong>of</strong><br />
exchange risk in foreign operations, <strong>USD</strong> 14.9 M (–53.5), totaling <strong>USD</strong> –36.7 M 151.2), comprise<br />
the Group’s change in translation reserve.<br />
2 Effect <strong>of</strong> cash flow hedges, <strong>USD</strong> 17.6 M (–52.1), together with tax, <strong>USD</strong> –7.5 M (–2.4), totaling<br />
<strong>USD</strong> 10.1 M (–54.5) comprise the Group’s change in cash flow hedge reserve.<br />
3 Effect <strong>of</strong> actuarial gains and losses on pensions, <strong>USD</strong> 123.3 M (99.8), together with tax,<br />
<strong>USD</strong> –33.2 M (–28.1), totaling <strong>USD</strong> 90.1 M (71.7) comprise the Group’s total effect on equity <strong>of</strong><br />
pensions recognized in compliance with IAS 19 and are recognized in retained earnings.<br />
Equity attributable to equity holders is allocated as follows:<br />
Dec 31, <strong>2010</strong> Dec 31, 2009 Jan 1, 2009<br />
Share capital 174.8 174.8 174.8<br />
Paid-in capital 97.9 69.0 52.0<br />
Reserves 284.8 311.3 214.7<br />
Retained earnings 2,481.7 2,226.7 1,936.0<br />
Total 3,039.2 2,781.9 2,377.5<br />
Reserves<br />
<strong>2010</strong> 2009<br />
Translation reserve 347.5 384.2<br />
Cash flow hedge reserve –62.7 –72.9<br />
Total 284.8 311.3<br />
Reconciliation <strong>of</strong> reserves<br />
Translation reserve<br />
January 1 384.2 247.6<br />
Change in accounting principle –14.5<br />
Adjusted translation reserve, January 1 384.2 233.1<br />
Translation differences for the year –51.6 204.7<br />
Less hedging <strong>of</strong> exchange risk in foreign operations 14.9 –53.5<br />
Cash flow hedge reserve<br />
347.5 384.2<br />
January 1 –72.9 –30.4<br />
Change in accounting principle 12.0<br />
Adjusted cash flow hedge reserve, January 1 –72.9 –18.4<br />
Cash flow hedges recognized in other comprehensive<br />
income:<br />
Hedges for the year 26.4 –56.3<br />
Transferred to the income statement –8.7 4.2<br />
Taxes attributable to hedging for the year –7.5 –2.4<br />
–62.7 –72.9<br />
Total reserves 284.8 311.3<br />
Translation reserve<br />
The translation reserve consists <strong>of</strong> accumulated translation differences from the translation<br />
<strong>of</strong> local financial statements to the presentation currency. The translation reserve<br />
also includes exchange rate differences that have arisen when hedging net investments<br />
in operations outside Sweden. The translation reserve was reset at zero upon the transition<br />
to IFRSs on January 1, 2004. Translation differences for the year amounted to<br />
<strong>USD</strong> –51.6 M (204.7) and consisted <strong>of</strong> negative translation differences in most currencies,<br />
but positive in SEK, CLP and BRL (for currency abbreviations, see Note 34, “Effect <strong>of</strong><br />
changes in foreign exchange rates”).<br />
During <strong>2010</strong>, the translation reserve was affected by exchange rate differences <strong>of</strong><br />
<strong>USD</strong> 14.9 M (–53.5) due to currency hedging. The Group has currency hedges against<br />
SEK, which is the functional currency <strong>of</strong> the Parent Company, related to net investments<br />
mainly in <strong>USD</strong>, EUR, NOK, CZK, PLN and CLP.<br />
The accumulated translation reserve totaled <strong>USD</strong> 347.5 M (384.2).<br />
Cash flow hedge reserve<br />
Hedge accounting is applied mainly to Infrastructure Development. Recognized in the<br />
cash flow hedge reserve are unrealized gains and losses on hedging instruments. The<br />
change during <strong>2010</strong> amounted to <strong>USD</strong> 10.1 M (–54.5), and the closing balance <strong>of</strong> the<br />
reserve totaled <strong>USD</strong> –62.7 M (–72.9).<br />
Retained earnings<br />
Retained earnings include the pr<strong>of</strong>it for the year plus undistributed Group pr<strong>of</strong>its earned<br />
in prior years. The statutory reserve is part <strong>of</strong> retained earnings, along with actuarial<br />
gains and losses on pensions, which in compliance with IAS 19 was recognized under<br />
“Other comprehensive income” in the amount <strong>of</strong> <strong>USD</strong> 90.2 M (71.7). In compliance with<br />
IFRS 2, the year’s change in share-based payment was recognized directly in equity in the<br />
amount <strong>of</strong> <strong>USD</strong> 28.9 M (17.0).<br />
Paid-in capital<br />
Paid-in capital in excess <strong>of</strong> quota (par) value from historical issues <strong>of</strong> new shares is<br />
recognized as “Paid-in capital.” The change during <strong>2010</strong> and 2009 was attributable to<br />
share-based payments.<br />
<strong>Skanska</strong> <strong>Review</strong> <strong>of</strong> <strong>2010</strong> – <strong>USD</strong> <strong>version</strong> Notes, including accounting and valuation principles 131