FY 2010-11 Adopted Budget - Volusia County Government

Silver Sands/Bethune Beach MSD Fund - 157Silver Sands/Bethune Beach MSD Fund - 157Summary: The Silver Sands/Bethune Beach Municipal Service District (MSD) was established by Volusia CountyOrdinances 77-30 and 79-18. Municipal services provided within the District are determined by theVolusia County Council and funded through the levy of a millage as authorized by the constitution andstatutory law. The FY 2010-11 proposed millage is 0.01630 mills. In addition, a subsidy of $3,254 is requiredfrom the General Fund to offset increased utilities and operating costs.AdoptedFY2009-10BudgetFY2010-11RevenuesCurrent RevenuesTaxes $ 11,630 $ 10,205Miscellaneous Revenues 51 37Subtotal Current Revenues $ 11,681 $ 10,242Non-Current RevenuesTransfers from Other Funds 6,582 3,254Appropriated Fund Balance 0 2,436Subtotal Non-current Revenues $ 6,582 $ 5,690Total Revenues $ 18,263 $ 15,932Total Operating Revenues $ 18,263 $ 15,932ExpendituresOperating Expenses $ 18,263 $ 15,932Total Expenditures $ 18,263 $ 15,932Total Operating Expenditures $ 18,263 $ 15,932Net Revenues Less Expenditures $ 0 $ 0Volusia County Section E - 100