Wellgreen Project Preliminary Economic Assessment ... - OTCIQ.com

Table 1.6 Capital Cost Summary (US$ billion)
Item
Pre-production
(2012 to 2018)
Sustaining
(2019 to 2054)
LOM Total
(2012 to 2054)
Pre-production 0.9 0 0.9
Sustaining 0 1.1 1.1
Total 0.9 1.1 2.0
The total pre-production costs are shown in Table 1.7 and the total sustaining capital
is show in Table 1.8.
Table 1.7 Pre-production Capital (US$ million)
2012 2013 2014 2015 2016 2017 2018 Total
Project Execution 6.2 3.3 7.1 5.5 1.2 0.0 0.0 23.3
Surface Facilities 0.0 0.0 0.0 0.0 105.7 326.8 259.1 691.6
Mine Equipment 0.0 0.0 0.0 0.0 0.0 0.0 148.2 148.2
Total Pre-production 6.2 3.3 7.1 5.5 106.9 326.8 407.3 863.1
Table 1.8 Sustaining Capital (US$ million)
Sustaining Capital
(2019 to 2054)
Equipment Units Total Cost
Major Mine Equipment 119 521.3
Other Mine Equipment 260 30.0
Support Mine Equipment 57 5.3
Refurbished Power Plant - 61.7
Tailings Management Facility - 503.5
Total Sustaining 436 1,121.8
1.10.2 OPERATING COST
The total operating cost for the Project LOM is estimated at US$12.1 billion. A
summary of the Project LOM mine costs, organized by category, is shown in Table
1.9. Units are expressed in total US dollars, a unit per tonne mined and a unit per
tonne milled.
Prophecy Platinum Corp. 1-11 1193460500-REP-R0001-02
Wellgreen Project Preliminary Economic Assessment,
Yukon, Canada