Wellgreen Project Preliminary Economic Assessment ... - OTCIQ.com

26.1.2 PHASE 2 – QUILL CREEK ULTRAMAFIC DELINEATION ........................................ 26-2
26.1.3 OTHER RECOMMENDATIONS ........................................................................... 26-3
26.2 MINING ............................................................................................................................ 26-4
26.3 METALLURGY ................................................................................................................... 26-5
26.4 INFRASTRUCTURE ............................................................................................................ 26-6
26.5 ENVIRONMENTAL ............................................................................................................. 26-7
26.5.1 SOCIAL CONSIDERATIONS ............................................................................... 26-7
27.0 REFERENCES ............................................................................................................... 27-1
28.0 CERTIFICATES OF QUALIFIED PERSON ................................................................... 28-1
LIST OF APPENDICES
APPENDIX A LIST OF CLAIMS
APPENDIX B SRM CERTIFICATES
APPENDIX C SGS REPORT
APPENDIX D MINING
LIST OF TABLES
Table 1.1 General Project Information ............................................................................... 1-1
Table 1.2 Wellgreen Mineral Resource Summary ............................................................. 1-5
Table 1.3 Resource Model Parameters ............................................................................. 1-6
Table 1.4 Summary of Mining Details ................................................................................ 1-7
Table 1.5 Summary Grade and Recovery Data ................................................................. 1-8
Table 1.6 Capital Cost Summary (US$ billion) ................................................................ 1-11
Table 1.7 Pre-production Capital (US$ million) ................................................................ 1-11
Table 1.8 Sustaining Capital (US$ million)....................................................................... 1-11
Table 1.9 LOM Operating Cost Summary ........................................................................ 1-12
Table 1.10 Summary of Pre-tax Financial Results and Inputs ........................................... 1-12
Table 1.11 Metal Production from the Wellgreen Project .................................................. 1-13
Table 1.12 Wellgreen Project Base Case Metal Prices* .................................................... 1-14
Table 1.13 Sensitivity Parameters and NPV @ 8% (US$ million) ..................................... 1-14
Table 1.14 Sensitivity Parameters and IRRs (%) ............................................................... 1-15
Table 1.15 Cost by Phase .................................................................................................. 1-18
Table 2.1 Summary of QPs ................................................................................................ 2-1
Table 6.1 Wellgreen Historical Activities ............................................................................ 6-1
Table 7.1 Opaque Minerals Observed in the Wellgreen Deposit .................................... 7-10
Table 7.2 PGMs in the Wellgreen Deposit ....................................................................... 7-11
Table 7.3 PGE-Bearing Minerals in the Wellgreen Deposit ............................................. 7-12
v 1193460500-REP-R0001-02