Wellgreen Project Preliminary Economic Assessment ... - OTCIQ.com

Table 8.1 Gabbro-associated Nickel Deposit ..................................................................... 8-1
Table 10.1 Prophecy Platinum 2010 Drill Collars .............................................................. 10-2
Table 10.2 Prophecy Platinum 2010 Drill Results .............................................................. 10-2
Table 10.3 Prophecy Platinum 2011 Drill Collars .............................................................. 10-4
Table 10.4 Prophecy Platinum 2011 Drill Results .............................................................. 10-5
Table 12.1 Borehole Collar Validation ................................................................................ 12-1
Table 12.2 Check Assays ................................................................................................... 12-3
Table 12.3 Database Validation Summary ......................................................................... 12-4
Table 13.1 Lakefield Flotation Test Comparison (Lakefield 1988) .................................... 13-2
Table 13.2 Lakefield Flotation Test Results for Lower Grade Mineralized Material
(Lakefield 1988) ................................................................................................ 13-2
Table 13.3 Lakefield Cleaner Concentrate Analysis (Lakefield 1988) ............................... 13-3
Table 13.4 Chemical Composition of Peridotite Composite 1 (G&T – May 2011) ............ 13-4
Table 13.5 Mineral Composition of Peridotite Composite 1 (G&T – May 2011) ................ 13-4
Table 13.6 Mineral Liberation Characteristics (G&T – May 2011) ..................................... 13-5
Table 13.7 Concentrate Quality (G&T – May 2011)........................................................... 13-8
Table 13.8 SGS – LCT Concentrate Grades and Recoveries ........................................... 13-9
Table 13.9 Final Concentrate Grades and Recoveries for Design .................................. 13-10
Table 14.1 Drill Data Set .................................................................................................... 14-1
Table 14.2 Borehole Assay Stats ....................................................................................... 14-2
Table 14.3 Grade Capping ................................................................................................. 14-3
Table 14.4 Borehole Capped Grade Statistics ................................................................... 14-3
Table 14.5 Borehole Capped and Composited Statistics .................................................. 14-4
Table 14.6 Wellgreen Wireframe Summary ....................................................................... 14-5
Table 14.7 Wellgreen Variogram Summary ....................................................................... 14-7
Table 14.8 Parent Block Model .......................................................................................... 14-8
Table 14.9 Estimation Criteria ............................................................................................ 14-9
Table 14.10 Search Parameters ........................................................................................ 14-11
Table 14.11 Wellgreen Pitshell Indicated Resource Cut-off Table .................................... 14-12
Table 14.12 Wellgreen Pitshell Inferred Resource Cut-off Table ...................................... 14-13
Table 14.13 Wellgreen Resource Estimation ..................................................................... 14-18
Table 14.14 Global Comparison Statistics ......................................................................... 14-24
Table 14.15 Model Differences .......................................................................................... 14-31
Table 14.16 Model Comparisons ....................................................................................... 14-31
Table 16.1 Ultimate Pit Design Results .............................................................................. 16-1
Table 16.2 Mineable Diluted Tonnes and Grade of Mineralized Material Contained in
Base Case Pit ................................................................................................... 16-2
Table 16.3 Economic Parameters of Pit Optimization (Base Case) .................................. 16-3
Table 16.4 Pit Optimization Results ................................................................................... 16-6
Table 16.5 Inputs for Production Schedule ...................................................................... 16-10
Table 16.6 Mine Production Schedule ............................................................................. 16-11
Table 16.7 Ultimate Pit Design Results* .......................................................................... 16-18
Table 16.8 General Pit Statistics ...................................................................................... 16-19
Table 16.9 Pit Design Criteria .......................................................................................... 16-20
Table 16.10 Pit Design Ramp Width Calculation ............................................................... 16-20
Table 16.11 Major Mine Equipment Fleet Peak Requirements ......................................... 16-21
Table 17.1 Process Design Criteria ................................................................................... 17-4
Table 17.2 Equipment List .................................................................................................. 17-5
Table 17.3 Process Capital Cost Summary ....................................................................... 17-6
Table 17.4 Process Operating Costs ................................................................................. 17-6
Table 19.1 Platinum Demand and Supply.......................................................................... 19-1
vi 1193460500-REP-R0001-02