Semiconductor Equipment - Berenberg Bank
Semiconductor Equipment - Berenberg Bank
Semiconductor Equipment - Berenberg Bank
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Semiconductor</strong> <strong>Equipment</strong><br />
Technology Hardware<br />
Helicopter view of the names<br />
Figure 1: Market share and market growth potential<br />
High<br />
Market share<br />
Low<br />
Low<br />
High<br />
Addressable market growth<br />
Source: <strong>Berenberg</strong> estimates<br />
Figure 2: Relative share performance<br />
01/01/2008 01/01/2009 01/01/2010 01/01/2011 01/01/2012 01/01/2013<br />
Source: Bloomberg data<br />
AMAT ASMI ASML TEL Suess<br />
Figure 3: Valuation matrix<br />
ROE*<br />
Dividend<br />
yield*<br />
No.1 ASML 19.7% AMAT 2.5% AMAT 9.7% TEL 26.5%<br />
No.2 AMAT 17.1% TEL 1.5% ASMI 6.2% SUSS 17.6%<br />
No.3 SUSS 9.1% ASML 0.9% ASML 4.5% AMAT 16.7%<br />
No.4 TEL 6.3% ASMI - TEL 4.3% ASMI 8.9%<br />
No.5 ASMI 6.2% SUSS - SUSS 1.6% ASML 6.5%<br />
* based on <strong>Berenberg</strong> estimation of 2014 performance<br />
Net cash based on 2012 YE balance<br />
Source: Bloomberg data, company data, <strong>Berenberg</strong> estimates<br />
FCF yield*<br />
Net cash/marcap<br />
6