13.01.2014 Views

Semiconductor Equipment - Berenberg Bank

Semiconductor Equipment - Berenberg Bank

Semiconductor Equipment - Berenberg Bank

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Semiconductor</strong> <strong>Equipment</strong><br />

Technology Hardware<br />

Helicopter view of the names<br />

Figure 1: Market share and market growth potential<br />

High<br />

Market share<br />

Low<br />

Low<br />

High<br />

Addressable market growth<br />

Source: <strong>Berenberg</strong> estimates<br />

Figure 2: Relative share performance<br />

01/01/2008 01/01/2009 01/01/2010 01/01/2011 01/01/2012 01/01/2013<br />

Source: Bloomberg data<br />

AMAT ASMI ASML TEL Suess<br />

Figure 3: Valuation matrix<br />

ROE*<br />

Dividend<br />

yield*<br />

No.1 ASML 19.7% AMAT 2.5% AMAT 9.7% TEL 26.5%<br />

No.2 AMAT 17.1% TEL 1.5% ASMI 6.2% SUSS 17.6%<br />

No.3 SUSS 9.1% ASML 0.9% ASML 4.5% AMAT 16.7%<br />

No.4 TEL 6.3% ASMI - TEL 4.3% ASMI 8.9%<br />

No.5 ASMI 6.2% SUSS - SUSS 1.6% ASML 6.5%<br />

* based on <strong>Berenberg</strong> estimation of 2014 performance<br />

Net cash based on 2012 YE balance<br />

Source: Bloomberg data, company data, <strong>Berenberg</strong> estimates<br />

FCF yield*<br />

Net cash/marcap<br />

6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!