Complete Document - City of Auburn

More documents

Recommendations

Info

GENERAL FUNDExpendituresPublic SafetyFire DivisionClassification of ExpendituresPersonal ServicesAmount AppropriatedFY 03 FY 04Salaries and WagesRegular Full Time $ 1,183,464 $ 1,226,562Temporary Full Time Student 775,829 814,620Temporary Part Time Student 46,255 48,568Overtime - Regular 46,000 46,000Overtime - Temporary 6,000 6,000Total Salaries and Wages 2,057,548 2,141,750Social Security 157,402 163,844Retirement Contributions 45,490 49,630Health Insurance Contributions 62,160 62,160Group Life Insurance Contributions 7,467 7,839Tuition Reimbursement 130,000 130,000TOTAL PERSONAL SERVICES $ 2,460,067 $ 2,555,223Contractual ServicesVehicles $ 10,000 $ 10,000Office Furniture and Machines 250 250Water 71,250 71,250Medical Professional Services 6,000 6,000Memberships and Subscriptions 500 500TOTAL CONTRACTUAL SERVICES $ 88,000 $ 88,000CommoditiesOffice Supplies $ 8,000 $ 8,000Janitorial Supplies 9,000 9,000Camera Supplies 400 400Minor Tools and Equipment 21,000 21,000Fire Prevention Supplies 4,000 4,000165
GENERAL FUNDExpendituresPublic SafetyFire Division (cont'd)Classification of ExpendituresCommodities (cont'd)Amount AppropriatedFY 03 FY 04Fuel $ 12,600 $ 13,800Lubricants 500 550Tires 4,000 4,000Batteries and Accessories 1,000 1,000Vehicle Repair Parts 20,000 20,000Communication Equipment / Parts 2,000 2,000Clothing Purchase 22,000 22,000Special Purpose Clothing 25,000 25,000Linens 500 500TOTAL COMMODITIES $ 130,000 $ 131,250Capital OutlayVehicles - Expansion $ 550,000 $ -Vehicles - Replacement 23,000 -Buildings & Improvements Expansion - 400,000TOTAL CAPITAL OUTLAY $ 573,000 $ 400,000Debt ServicePrincipal - Capital Lease $ 47,478 $ 36,512Interest - Capital Lease 6,996 4,687TOTAL DEBT SERVICE $ 54,474 $ 41,199TOTAL - FIRE $ 3,305,541 $ 3,215,672166
Page 1:
TheCity of AuburnAlabamaBiennial Bu
Page 4 and 5:
City of Auburn General Fund (contin
Page 6 and 7:
City of AuburnFY 03 & FY 04Biennial
Page 8 and 9:
City of Auburn, AlabamaApproximatel
Page 10 and 11:
City of Auburn, Alabamaachievements
Page 14 and 15:
City of Auburn, Alabama• The annu
Page 16 and 17:
Miscellaneous Statistical DataAubur
Page 18 and 19:
City of AuburnPersonnel Summary by
Page 20 and 21:
City of AuburnFY03 & FY04Biennial B
Page 22 and 23:
Page 24 and 25:
Page 26 and 27:
The Government Finance Officers Ass
Page 28 and 29:
Budget Message (continued) May 28,
Page 30 and 31:
Page 32 and 33:
Page 34 and 35:
Page 36 and 37:
Page 38 and 39:
Page 40 and 41:
Page 42 and 43:
City of Auburn Key Decisions of the
Page 44 and 45:
City of AuburnFinancial OverviewThe
Page 46 and 47:
City of AuburnFinancial Overview$40
Page 48 and 49:
41City of Auburn ~ General Fund ~ S
Page 50 and 51:
The City of AuburnDescription of th
Page 52 and 53:
City of Auburnexpenditures by fund
Page 54 and 55:
City of AuburnBiennial Budget Calen
Page 56 and 57:
City of AuburnAnnual Citizen Survey
Page 58 and 59:
City of AuburnAmong the following s
Page 60 and 61:
Auburn 202022 Goals for 2020The Aub
Page 62 and 63:
City of AuburnRevenue Overview• a
Page 64 and 65:
City of AuburnRevenue Overviewincre
Page 66 and 67:
City of AuburnRevenue OverviewCity
Page 68 and 69:
City of AuburnOverview of Debt Poli
Page 70 and 71:
Page 72 and 73:
Page 74 and 75:
Page 76 and 77:
City of AuburnOverview of Projected
Page 78 and 79:
City of AuburnDetails of Financing
Page 80 and 81:
PublicTotal-AllSpecial Safety Budge
Page 82 and 83:
City of AuburnOverview of Other Fun
Page 84 and 85:
City of AuburnSummary of Capital Ou
Page 86 and 87:
Page 88 and 89:
Page 90 and 91:
Page 92 and 93:
Page 94 and 95:
City of AuburnCapital Improvements
Page 96 and 97:
City of AuburnCapital Improvements
Page 98 and 99:
Page 100 and 101:
City of AuburnTrends in Total Reven
Page 102 and 103:
The City of AuburnGeneral Fund - Su
Page 104 and 105:
City of AuburnGeneral Fund - Detail
Page 106 and 107:
City of AuburnGeneral Fund - Detail
Page 108 and 109:
City of AuburnOverview of Expenditu
Page 110 and 111:
City of AuburnDetail of Expenditure
Page 112 and 113:
City of AuburnDetails of Expenditur
Page 114 and 115:
City of AuburnSummary of Expenditur
Page 116 and 117:
City of AuburnGeneral Fund - Summar
Page 118 and 119:
City of AuburnComparative Budgeted
Page 120 and 121:
City of AuburnBiennial BudgetTable
Page 122 and 123:
City of AuburnOverview of Expenditu
Page 124 and 125: City CouncilBudget SummaryBiennial
Page 126 and 127: Office of the City ManagerDouglas J
Page 128 and 129: Office of the City ManagerBudget Su
Page 130 and 131: GENERAL FUNDExpendituresCity Manage
Page 132 and 133: Judicial DepartmentJoe Bailey, Muni
Page 134 and 135: GENERAL FUNDExpendituresJudicialCla
Page 136 and 137: Information Technology DepartmentJa
Page 138 and 139: Information TechnologyBudget Summar
Page 140 and 141: GENERAL FUNDExpendituresInformation
Page 142 and 143: GENERAL FUNDExpendituresInformation
Page 144 and 145: Finance DepartmentAndrea E. Jackson
Page 146 and 147: Finance DepartmentAndrea Jackson, D
Page 148 and 149: GENERAL FUNDExpendituresFinanceClas
Page 150 and 151: Economic DevelopmentDepartmentPhill
Page 152 and 153: Economic Development DepartmentPhil
Page 154 and 155: GENERAL FUNDExpendituresEconomic De
Page 156 and 157: Human Resources DepartmentSteven A.
Page 158 and 159: Human Resources DepartmentHuman Res
Page 160 and 161: GENERAL FUNDExpendituresHuman Resou
Page 162 and 163: GENERAL FUNDExpendituresHuman Resou
Page 164 and 165: City of Auburn Public Safety Depart
Page 166 and 167: Public Safety Department Mission an
Page 168 and 169: GENERAL FUNDExpendituresPublic Safe
Page 170 and 171: Public Safety DepartmentPolice Divi
Page 172 and 173: GENERAL FUNDExpendituresPublic Safe
Page 176 and 177: Public Safety DepartmentCommunicati
Page 178 and 179: Public Safety DepartmentCodes Enfor
Page 180 and 181: Public Works DepartmentJeff Ramsey,
Page 182 and 183: Public Works DepartmentAdministrati
Page 184 and 185: GENERAL FUNDExpendituresPublic Work
Page 188 and 189: Public Works DepartmentEngineering
Page 190 and 191: Public Works DepartmentInspection D
Page 196 and 197: Environmental Services DepartmentAl
Page 198 and 199: GENERAL FUNDExpendituresEnvironment
Page 200 and 201: Environmental Services DepartmentRe
Page 206 and 207: Environmental Services DepartmentAn
Page 208 and 209: Environmental Services DepartmentRi
Page 214 and 215: Auburn City LibraryMargie B. Huffma
Page 216 and 217: LibraryBudget SummaryBiennial Budge
Page 218 and 219: GENERAL FUNDExpendituresLibrary (co
Page 220 and 221: Parks and Recreation DepartmentRebe
Page 222 and 223: GENERAL FUNDExpendituresParks and R
Page 224 and 225:
Parks and Recreation DepartmentLeis
Page 226 and 227:
Parks and Recreation DepartmentPark
Page 228 and 229:
GENERAL FUNDExpendituresParks and R
Page 230 and 231:
Planning DepartmentRobert J. Juster
Page 232 and 233:
GENERAL FUNDExpendituresPlanningCla
Page 234 and 235:
Non-DepartmentalBudget SummaryBienn
Page 236 and 237:
GENERAL FUNDExpendituresNon Departm
Page 238 and 239:
Page 240 and 241:
Page 242 and 243:
Water and Sewer DepartmentRex Griff
Page 244 and 245:
City of AuburnOverview of Sewer Fun
Page 246 and 247:
SEWER FUNDExpendituresSewer Mainten
Page 248 and 249:
Sewer FundSewer General Operations
Page 250 and 251:
SEWER CAPITALPROJECTS FUNDExpenditu
Page 252 and 253:
City of AuburnDescription of and Tr
Page 254 and 255:
City of AuburnTotal Special Revenue
Page 256 and 257:
City of AuburnCity Gas Tax Special
Page 258 and 259:
City of AuburnState Nine Cent Gas T
Page 260 and 261:
City of AuburnSpecial Additional Sc
Page 262 and 263:
City of AuburnCommunity Development
Page 264 and 265:
Page 266 and 267:
City of AuburnTotal Debt Service Fu
Page 268 and 269:
City of AuburnSpecial Five Mill Tax
Page 270 and 271:
Page 272 and 273:
City of AuburnOverview of Total Ent
Page 274 and 275:
City of AuburnDetail of Enterprise
Page 276 and 277:
City of AuburnSewer Equipment Repla
Page 278 and 279:
City of AuburnIndustrial Park FundC
Page 280 and 281:
Page 282 and 283:
City of AuburnTotal Internal Servic
Page 284 and 285:
City of AuburnLiability Risk Retent
show all

Complete Document - City of Auburn

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?