09.07.2015 Views

Complete Document - City of Auburn

Complete Document - City of Auburn

Complete Document - City of Auburn

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

GENERAL FUNDExpendituresPublic WorksTraffic Engineering DivisionClassification <strong>of</strong> ExpendituresAmount AppropriatedFY 03 FY 04Personal ServicesSalaries and WagesRegular Full Time $ 84,498 $ 88,722Overtime Regular 7,840 7,840TOTAL SALARIES AND WAGES $ 92,338 $ 96,562Social Security 7,064 7,387Retirement Contributions 3,417 3,766Health Insurance Contributions 6,660 6,660Group Life Insurance Contributions 507 532TOTAL PERSONAL SERVICES $ 109,986 $ 114,907Contractual ServicesVehicles $ 500 $ 500Communication Equipment 100 100Traffic 4,000 4,000Cellular Phone 400 400Conference and Training 3,000 3,000Clothing Maintenance 800 800Memberships and Subscriptions 1,000 1,000TOTAL CONTRACTUAL SERVICES $ 9,800 $ 9,800CommoditiesMinor Tools/Equipment $ 600 $ 600Fuel 3,000 3,000Tires 400 400Batteries 100 100Repair Parts/Vehicles 2,400 2,400Communication Equip / Parts 1,000 1,000Traffic Signal Parts/Materials 42,795 43,504TOTAL COMMODITIES $ 50,295 $ 51,004Capital OutlayTraffic Signal Improvements $ 50,000 $ 50,000Computer - 2,300TOTAL CAPITAL OUTLAY $ 50,000 $ 52,300TOTAL - TRAFFIC ENGINEERING $ 220,081 $ 228,011GRAND TOTAL- PUBLIC WORKS $ 2,254,827 $ 2,254,125185

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!