23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FORTISBC, INC.<br />

ACCOUNT 331.00 - STRUCTURES AND IMPROVEMENTS<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 60-L3<br />

NET SALVAGE PERCENT.. -15<br />

Appendix BCUC IR1 69.4<br />

1940 298,669.34 249,988 343,470<br />

1982 763,756.14 385,433 566,746 311,574 33.67 9,254<br />

1984 3,635.15 1,714 2,520 1,660 35.40 47<br />

1985 49,239.74 22,377 32,903 23,723 36.29 654<br />

1986 53,338.48 23,329 34,303 27,036 37.18 727<br />

1990 762,553.66 280,032 411,763 465,174 40.84 11,390<br />

1993 1,136,310.02 355,438 522,641 784,116 43.68 17,951<br />

1994 173,635.56 51,152 75,215 124,466 44.63 2,789<br />

1995 2,188,403.51 603,999 888,129 1,628,535 45.60 35,713<br />

1996 147,395.52 37,940 55,788 113,717 46.57 2,442<br />

1997 94,201.20 22,479 33,053 75,278 47.55 1,583<br />

1998 2,970,614.06 653,076 960,293 2,455,913 48.53 50,606<br />

1999 84,961.99 17,066 25,094 72,612 49.52 1,466<br />

2000 1,169,574.11 212,740 312,816 1,032,194 50.51 20,435<br />

2001 982,999.38 160,151 235,488 894,961 51.50 17,378<br />

2002 385,145.41 55,365 81,409 361,508 52.50 6,886<br />

2003 576,182.13 71,780 105,547 557,062 53.50 10,412<br />

2004 174,693.70 18,416 27,079 173,819 54.50 3,189<br />

2006 1.00 0 0 1<br />

12,015,310.10 3,222,475 4,714,257 9,103,350 192,922<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 47.2 1.61

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!