23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 370.00 - METERS<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 20-R1<br />

NET SALVAGE PERCENT.. 0<br />

Appendix BCUC IR1 69.4<br />

1960 2,416,785.74 2,295,946 2,123,318 293,468 1.00 293,468<br />

1976 208.19 186 172 36 2.12 17<br />

1977 31,865.46 27,994 25,889 5,976 2.43 2,459<br />

1978 73,654.76 63,527 58,751 14,904 2.75 5,420<br />

1979 62,424.10 52,811 48,840 13,584 3.08 4,410<br />

1980 169,053.48 140,145 129,608 39,445 3.42 11,534<br />

1981 219,202.68 177,883 164,508 54,695 3.77 14,508<br />

1982 201,867.31 160,081 148,045 53,822 4.14 13,000<br />

1983 132,651.28 102,672 94,952 37,699 4.52 8,340<br />

1984 128,267.37 96,778 89,501 38,766 4.91 7,895<br />

1985 163,022.00 119,658 110,661 52,361 5.32 9,842<br />

1986 104,837.32 74,749 69,129 35,708 5.74 6,221<br />

1987 275,366.00 190,278 175,971 99,395 6.18 16,083<br />

1988 213,940.64 143,019 132,266 81,675 6.63 12,319<br />

1989 312,549.79 201,595 186,437 126,113 7.10 17,762<br />

1990 532,021.91 330,120 305,299 226,723 7.59 29,871<br />

1991 425,815.70 253,573 234,507 191,309 8.09 23,648<br />

1992 867,270.86 493,911 456,775 410,496 8.61 47,677<br />

1993 634,291.97 344,103 318,231 316,061 9.15 34,542<br />

1994 466,436.05 239,981 221,937 244,499 9.71 25,180<br />

1995 293,083.77 142,439 131,729 161,355 10.28 15,696<br />

1996 534,096.16 243,815 225,483 308,613 10.87 28,391<br />

1997 557,665.23 237,565 219,703 337,962 11.48 29,439<br />

1998 593,454.32 234,414 216,789 376,665 12.10 31,129<br />

1999 472,965.89 171,923 158,997 313,969 12.73 24,664<br />

2000 927,078.22 306,863 283,791 643,287 13.38 48,078<br />

2001 415,575.04 123,841 114,529 301,046 14.04 21,442<br />

2002 84,239.28 22,281 20,606 63,633 14.71 4,326<br />

2003 732,930.18 168,940 156,238 576,692 15.39 37,472<br />

2004 497,777.04 97,813 90,458 407,319 16.07 25,347<br />

2005 304,581.00 49,342 45,632 258,949 16.76 15,450<br />

2006 431,612.94 54,599 50,494 381,119 17.47 21,816<br />

13,276,591.68 7,362,845 6,809,246 6,467,346 887,446<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 7.3 6.68

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!