23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 359.00 - ROADS AND TRAILS<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 40-R0.5<br />

NET SALVAGE PERCENT.. 0<br />

Appendix BCUC IR1 69.4<br />

1975 4,415.60 2,208 1,071 3,345 20.00 167<br />

1976 13,486.84 6,571 3,187 10,300 20.51 502<br />

1977 2,578.63 1,223 593 1,986 21.03 94<br />

1978 640.35 295 143 497 21.56 23<br />

1979 2,376.35 1,064 516 1,860 22.09 84<br />

1980 26,294.36 11,425 5,542 20,752 22.62 917<br />

1982 57,486.72 23,411 11,355 46,132 23.71 1,946<br />

2003 309,623.31 30,962 15,018 294,605 36.00 8,183<br />

2004 400,777.56 33,966 16,475 384,303 36.61 10,497<br />

2009 304,250.00 2,358 1,144 303,106 39.69 7,637<br />

1,121,929.72 113,483 55,044 1,066,886 30,050<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 35.5 2.68

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!