FortisBC Inc. (FortisBC) Application for a Certificate of Public ...
FortisBC Inc. (FortisBC) Application for a Certificate of Public ...
FortisBC Inc. (FortisBC) Application for a Certificate of Public ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
FORTISBC, INC.<br />
ACCOUNT 356.00 - CONDUCTORS AND DEVICES<br />
CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />
RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />
ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />
YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />
(1) (2) (3) (4) (5) (6) (7)<br />
SURVIVOR CURVE.. IOWA 60-R3<br />
NET SALVAGE PERCENT.. -50<br />
Appendix BCUC IR1 69.4<br />
1950 1,447,408.55 1,724,580 845,969 1,325,144 12.34 107,386<br />
1957 5,823,386.78 6,395,564 3,137,257 5,597,823 16.07 348,340<br />
1958 116,054.92 125,745 61,682 112,400 16.66 6,747<br />
1959 21,968.60 23,468 11,512 21,441 17.27 1,242<br />
1961 662,266.88 686,608 336,806 656,594 18.53 35,434<br />
1962 441,754.31 450,808 221,138 441,493 19.18 23,018<br />
1963 61,725.24 61,972 30,400 62,188 19.84 3,134<br />
1965 3,094,636.30 3,002,555 1,472,862 3,169,092 21.19 149,556<br />
1975 195,443.41 153,276 75,187 217,978 28.63 7,614<br />
1976 897,338.27 686,020 336,518 1,009,489 29.42 34,313<br />
1977 570,854.88 424,862 208,410 647,872 30.23 21,431<br />
1978 77,751.02 56,292 27,613 89,014 31.04 2,868<br />
1979 343,281.46 241,499 118,464 396,458 31.86 12,444<br />
1980 541,261.30 369,549 181,277 630,615 32.69 19,291<br />
1981 227,020.16 150,232 73,694 266,836 33.53 7,958<br />
1982 651,233.22 417,115 204,610 772,240 34.38 22,462<br />
1983 451,534.70 279,611 137,159 540,143 35.23 15,332<br />
1984 1,649,310.96 985,876 483,608 1,990,358 36.09 55,150<br />
1985 2,007,159.74 1,156,124 567,121 2,443,619 36.96 66,115<br />
1986 674,946.60 373,917 183,420 829,000 37.84 21,908<br />
1987 763,300.21 406,080 199,197 945,753 38.72 24,425<br />
1988 1,466,806.22 747,697 366,773 1,833,436 39.61 46,287<br />
1989 701,767.35 341,933 167,731 884,920 40.51 21,844<br />
1990 882,002.13 409,906 201,074 1,121,929 41.41 27,093<br />
1991 836,475.65 369,726 181,364 1,073,349 42.32 25,363<br />
1992 700,334.08 293,436 143,941 906,560 43.24 20,966<br />
1993 822,358.90 325,654 159,745 1,073,793 44.16 24,316<br />
1994 4,209,430.04 1,570,138 770,210 5,543,935 45.08 122,980<br />
1995 336,465.29 117,595 57,685 447,013 46.02 9,713<br />
1996 4,669,323.99 1,522,176 746,683 6,257,303 46.96 133,248<br />
1997 1,618,922.79 489,732 240,231 2,188,153 47.90 45,682<br />
1998 3,330,760.07 928,433 455,430 4,540,710 48.85 92,952<br />
2000 2,729,484.54 631,207 309,630 3,784,597 50.75 74,573<br />
2001 2,378,878.74 493,035 241,852 3,326,466 51.71 64,329<br />
2002 909,775.71 166,489 81,669 1,282,995 52.68 24,354<br />
2003 7,688,957.81 1,222,544 599,702 10,933,735 53.64 203,835<br />
2004 6,660,662.69 895,892 439,467 9,551,527 54.62 174,872<br />
2005 543,851.95 59,960 29,413 786,365 55.59 14,146<br />
2007 8,335,721.98 512,647 251,472 12,252,111 57.54 212,932<br />
2009 905,834.78 11,101 5,445 1,353,307 59.51 22,741<br />
70,447,452.22 29,281,054 14,363,421 91,307,757 2,348,394<br />
COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 38.9 3.33