23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 334.00 - ACCESSORY ELECTRICAL EQUIPMENT<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 50-R3<br />

NET SALVAGE PERCENT.. -30<br />

Appendix BCUC IR1 69.4<br />

1950 493,651.95 559,219 394,020 247,728 6.43 38,527<br />

1960 4,547,525.89 4,691,592 3,305,650 2,606,134 10.32 252,532<br />

1975 6,235.54 4,946 3,485 4,621 19.49 237<br />

1976 9,782.54 7,574 5,337 7,380 20.22 365<br />

1977 4,381.24 3,307 2,330 3,366 20.97 161<br />

1978 12,182.69 8,958 6,312 9,525 21.72 439<br />

1982 859,690.07 562,151 396,086 721,511 24.85 29,035<br />

1984 79,888.05 48,853 34,421 69,433 26.48 2,622<br />

1986 150,727.11 85,628 60,333 135,612 28.15 4,817<br />

1993 213,283.18 87,173 61,421 215,847 34.28 6,297<br />

1994 102,985.32 39,656 27,941 105,940 35.19 3,011<br />

1995 409,096.00 147,741 104,097 427,728 36.11 11,845<br />

1996 470,383.76 158,623 111,764 499,735 37.03 13,495<br />

1997 5,108,706.16 1,599,229 1,126,801 5,514,517 37.96 145,272<br />

1998 555,990.89 160,604 113,160 609,628 38.89 15,676<br />

1999 207,158.75 54,723 38,557 230,749 39.84 5,792<br />

2000 4,393,692.76 1,053,256 742,114 4,969,687 40.78 121,866<br />

2001 3,403,629.72 730,964 515,031 3,909,688 41.74 93,668<br />

2002 1,009,074.92 191,785 135,130 1,176,667 42.69 27,563<br />

2003 196,317.30 32,361 22,801 232,411 43.66 5,323<br />

2004 5,259,082.96 735,641 518,326 6,318,482 44.62 141,606<br />

27,493,466.80 10,963,984 7,725,117 28,016,390 920,149<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 30.4 3.35

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!