23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 360.10 - LAND RIGHTS<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 75-R3<br />

NET SALVAGE PERCENT.. 0<br />

Appendix BCUC IR1 69.4<br />

1960 6,137,906.93 3,609,887 412,909 5,724,998 30.89 185,335<br />

1975 33,928.61 14,539 1,663 32,266 42.86 753<br />

1976 111,679.90 46,578 5,328 106,352 43.72 2,433<br />

1977 28,932.60 11,739 1,343 27,590 44.57 619<br />

1978 77,816.84 30,670 3,508 74,309 45.44 1,635<br />

1979 94,286.61 36,067 4,125 90,162 46.31 1,947<br />

1980 120,995.42 44,881 5,134 115,861 47.18 2,456<br />

1981 69,523.20 24,964 2,855 66,668 48.07 1,387<br />

1982 87,180.85 30,281 3,464 83,717 48.95 1,710<br />

1983 171,554.97 57,528 6,580 164,975 49.85 3,309<br />

1984 25,822.03 8,353 955 24,867 50.74 490<br />

1985 129,629.49 40,358 4,616 125,013 51.65 2,420<br />

1986 108,729.76 32,532 3,721 105,009 52.56 1,998<br />

1987 48,528.00 13,931 1,594 46,934 53.47 878<br />

1988 23,912.68 6,571 752 23,161 54.39 426<br />

1989 263.49 69 8 255 55.31 5<br />

1990 36,865.70 9,221 1,055 35,811 56.24 637<br />

1991 99,480.88 23,650 2,705 96,776 57.17 1,693<br />

1998 129,992.26 19,412 2,220 127,772 63.80 2,003<br />

1999 187,876.08 25,651 2,934 184,942 64.76 2,856<br />

2000 81,105.31 10,025 1,147 79,958 65.73 1,216<br />

2001 18,132.00 2,009 230 17,902 66.69 268<br />

2004 2.00 0 0 2<br />

2006 652,955.00 29,951 3,425 649,530 71.56 9,077<br />

8,477,100.61 4,128,867 472,271 8,004,830 225,551<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 35.5 2.66

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!