23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 391.20 - PC COMPUTER EQUIPMENT AND SOFTWARE<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. 5-SQUARE<br />

NET SALVAGE PERCENT.. 0<br />

Appendix BCUC IR1 69.4<br />

1994 56,834.00 45,467 41,209 15,625 1.00 15,625<br />

1995 114,958.00 91,966 83,353 31,605 1.00 31,605<br />

1996 580,755.35 464,604 421,090 159,665 1.00 159,665<br />

1997 243,398.00 194,718 176,481 66,917 1.00 66,917<br />

1998 2,933,838.00 2,347,070 2,127,246 806,592 1.00 806,592<br />

1999 416,862.00 333,490 302,256 114,606 1.00 114,606<br />

2000 4,169,357.20 3,335,486 3,023,088 1,146,269 1.00 1,146,269<br />

2001 2,113,030.00 1,690,424 1,532,101 580,929 1.00 580,929<br />

2002 669,968.26 535,975 485,776 184,192 1.00 184,192<br />

2003 861,086.83 688,869 624,350 236,737 1.00 236,737<br />

2004 725,775.97 580,621 526,241 199,535 1.00 199,535<br />

2005 1,405,882.45 1,124,706 1,019,367 386,515 1.00 386,515<br />

2006 4,222,324.07 2,955,627 2,678,806 1,543,518 1.50 1,029,012<br />

2007 1,056,865.25 528,433 478,940 577,925 2.50 231,170<br />

2008 2,589,121.76 776,737 703,989 1,885,133 3.50 538,609<br />

2009 2,768,964.77 276,896 250,962 2,518,003 4.50 559,556<br />

24,929,021.91 15,971,089 14,475,255 10,453,767 6,287,534<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 1.7 25.22

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!