FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FORTISBC, INC.
ACCOUNT 394.00 - TOOLS AND WORK EQUIPMENT
CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL
RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009
ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL
YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL
(1) (2) (3) (4) (5) (6) (7)
SURVIVOR CURVE.. 15-SQUARE
NET SALVAGE PERCENT.. 0
Appendix BCUC IR1 69.4
1978 30,528.52 28,493 30,529
1979 67,863.00 63,339 67,863
1980 80,643.00 75,267 80,643
1981 72,218.00 67,403 72,218
1982 77,142.00 71,999 77,142
1983 65,245.00 60,895 65,245
1984 115,409.00 107,715 115,409
1985 473,348.43 441,790 473,348
1986 198,825.00 185,569 198,825
1987 120,168.00 112,156 120,168
1988 175,882.00 164,156 175,882
1989 404,733.00 377,749 404,733
1990 206,564.00 192,792 206,564
1991 223,808.00 208,887 223,808
1992 160,370.00 149,678 160,370
1993 288,316.00 269,094 288,316
1995 215,015.00 200,680 215,015
1996 88,890.00 80,001 88,890
1997 461,604.00 384,668 438,983 22,621 2.50 9,048
1998 498,925.00 382,511 436,521 62,404 3.50 17,830
1999 545,506.00 381,854 435,772 109,734 4.50 24,385
2000 351,604.00 222,681 254,123 97,481 5.50 17,724
2001 664,907.00 376,783 429,985 234,922 6.50 36,142
2002 449,257.79 224,629 256,347 192,911 7.50 25,721
2003 514,101.97 222,776 254,232 259,870 8.50 30,573
2004 518,418.44 190,088 216,928 301,490 9.50 31,736
2005 758,607.61 227,582 259,717 498,891 10.50 47,513
2006 859,648.67 200,582 228,904 630,745 11.50 54,847
2007 936,499.18 156,086 178,125 758,374 12.50 60,670
2008 587,124.42 58,712 67,002 520,122 13.50 38,528
2009 657,856.91 21,926 25,022 632,835 14.50 43,644
10,869,028.94 5,908,541 6,546,629 4,322,400 438,361
COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 9.9 4.03