23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 390.10 - STRUCTURES - MASONRY<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 35-R3<br />

NET SALVAGE PERCENT.. 0<br />

Appendix BCUC IR1 69.4<br />

1975 496,561.44 392,994 128,574 367,987 7.30 50,409<br />

1976 98,360.00 76,439 25,008 73,352 7.80 9,404<br />

1979 2,059,296.91 1,503,287 491,823 1,567,474 9.45 165,870<br />

1980 0.06 0 0<br />

1983 662,652.46 435,648 142,529 520,123 11.99 43,380<br />

1985 1,710,535.48 1,056,136 345,530 1,365,005 13.39 101,942<br />

1986 76,557.00 45,672 14,942 61,615 14.12 4,364<br />

1987 1,262,134.00 726,270 237,610 1,024,524 14.86 68,945<br />

1988 746,503.00 413,137 135,164 611,339 15.63 39,113<br />

1989 379,258.00 201,549 65,940 313,318 16.40 19,105<br />

1991 139,875.00 67,939 22,227 117,648 18.00 6,536<br />

1992 151,132.00 69,823 22,844 128,288 18.83 6,813<br />

1993 292,864.00 128,359 41,995 250,869 19.66 12,760<br />

1994 93,128.00 38,555 12,614 80,514 20.51 3,926<br />

1999 67,804.00 19,469 6,369 61,435 24.95 2,462<br />

2000 5,267.00 1,374 450 4,817 25.87 186<br />

2001 232,816.00 54,546 17,845 214,971 26.80 8,021<br />

2003 196,800.04 35,481 11,608 185,192 28.69 6,455<br />

2007 260,282.00 18,220 5,961 254,321 32.55 7,813<br />

8,931,826.39 5,284,898 1,729,033 7,202,793 557,504<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 12.9 6.24

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!