23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

FORTISBC, INC.<br />

ACCOUNT 350.10 - LAND RIGHTS<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 75-R3<br />

NET SALVAGE PERCENT.. 0<br />

Appendix BCUC IR1 69.4<br />

1940 901,044.23 685,875 578,770 322,274 17.91 17,994<br />

1957 88,454.10 54,605 46,078 42,376 28.70 1,477<br />

1958 1,723.12 1,047 884 839 29.42 29<br />

1961 9,227.20 5,335 4,502 4,725 31.64 149<br />

1962 12,889.30 7,323 6,179 6,710 32.39 207<br />

1963 15,046.65 8,396 7,085 7,962 33.15 240<br />

1976 6,737.64 2,810 2,371 4,367 43.72 100<br />

1977 7,836.21 3,179 2,683 5,153 44.57 116<br />

1978 6,522.00 2,571 2,170 4,352 45.44 96<br />

1979 3,535.15 1,352 1,141 2,394 46.31 52<br />

1980 6,469.42 2,400 2,025 4,444 47.18 94<br />

1981 48,516.60 17,421 14,701 33,816 48.07 703<br />

1982 6,595.29 2,291 1,933 4,662 48.95 95<br />

1983 440.75 148 125 316 49.85 6<br />

1984 83,304.12 26,946 22,738 60,566 50.74 1,194<br />

1985 41,323.87 12,865 10,856 30,468 51.65 590<br />

1986 205,509.88 61,489 51,887 153,623 52.56 2,923<br />

1987 5,529.07 1,587 1,339 4,190 53.47 78<br />

1988 174.61 48 41 134 54.39 2<br />

1989 17,453.89 4,582 3,866 13,588 55.31 246<br />

1990 16,027.30 4,009 3,383 12,644 56.24 225<br />

1991 2,011.69 478 403 1,609 57.17 28<br />

1992 512,566.64 115,430 97,405 415,162 58.11 7,144<br />

1996 19,552.08 3,418 2,884 16,668 61.89 269<br />

1997 57,754.66 9,364 7,902 49,853 62.84 793<br />

1998 273,697.23 40,871 34,489 239,208 63.80 3,749<br />

2000 391,598.57 48,402 40,843 350,756 65.73 5,336<br />

2001 23,665.44 2,622 2,213 21,452 66.69 322<br />

2002 48,268.24 4,724 3,986 44,282 67.66 654<br />

2003 729,921.45 61,992 52,311 677,610 68.63 9,873<br />

2004 1,355,117.11 97,392 82,184 1,272,933 69.61 18,287<br />

2008 798,952.60 15,763 13,301 785,652 73.52 10,686<br />

2009 101,053.58 660 557 100,497 74.51 1,349<br />

5,798,519.69 1,307,395 1,103,235 4,695,285 85,106<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 55.2 1.47

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!