23.03.2013 Views

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

FortisBC Inc. (FortisBC) Application for a Certificate of Public ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FORTISBC, INC.<br />

ACCOUNT 355.00 - POLES, TOWERS AND FIXTURES<br />

CALCULATED REMAINING LIFE DEPRECIATION ACCRUAL<br />

RELATED TO ORIGINAL COST OF INVESTMENT AS OF DECEMBER 31, 2009<br />

Appendix BCUC IR1 69.4<br />

ORIGINAL CALCULATED ALLOC. BOOK FUTURE BOOK REM. ANNUAL<br />

YEAR COST ACCRUED RESERVE ACCRUALS LIFE ACCRUAL<br />

(1) (2) (3) (4) (5) (6) (7)<br />

SURVIVOR CURVE.. IOWA 50-R3<br />

NET SALVAGE PERCENT.. -50<br />

1950 632,198.52 826,347 421,839 526,459 6.43 81,875<br />

1957 6,345,812.44 7,811,061 3,987,443 5,531,276 8.97 616,642<br />

1958 146,591.03 178,548 91,146 128,741 9.40 13,696<br />

1959 5,970.45 7,191 3,671 5,285 9.85 537<br />

1961 250,931.41 295,020 150,604 225,793 10.81 20,887<br />

1962 443,051.96 514,117 262,450 402,128 11.32 35,524<br />

1963 61,725.69 70,645 36,063 56,526 11.85 4,770<br />

1964 357,972.37 403,900 206,186 330,773 12.39 26,697<br />

1965 3,099,262.64 3,443,901 1,758,066 2,890,828 12.96 223,058<br />

1975 176,448.95 161,504 82,446 182,227 19.49 9,350<br />

1976 1,126,169.76 1,006,120 513,611 1,175,644 20.22 58,143<br />

1977 551,913.86 480,662 245,372 582,499 20.97 27,778<br />

1978 60,308.09 51,165 26,119 64,343 21.72 2,962<br />

1979 215,686.87 178,006 90,870 232,660 22.49 10,345<br />

1980 752,262.50 603,465 308,061 820,333 23.26 35,268<br />

1981 315,943.26 245,962 125,560 348,355 24.05 14,485<br />

1982 618,789.79 466,877 238,334 689,851 24.85 27,761<br />

1983 824,207.49 601,836 307,229 929,082 25.66 36,207<br />

1984 1,625,614.62 1,147,034 585,546 1,852,876 26.48 69,973<br />

1985 2,562,889.55 1,744,559 890,574 2,953,760 27.31 108,157<br />

1986 713,798.72 467,895 238,854 831,844 28.15 29,550<br />

1987 1,464,747.28 922,791 471,072 1,726,049 29.00 59,519<br />

1988 252,902.00 152,803 78,004 301,349 29.86 10,092<br />

1989 636,070.79 367,713 187,713 766,393 30.73 24,940<br />

1990 752,583.06 415,426 212,069 916,806 31.60 29,013<br />

1991 885,688.37 465,252 237,505 1,091,028 32.49 33,580<br />

1992 597,460.56 297,894 152,071 744,120 33.38 22,292<br />

1993 866,444.93 408,615 208,592 1,091,075 34.28 31,828<br />

1994 3,896,772.62 1,731,336 883,824 4,961,335 35.19 140,987<br />

1995 487,997.81 203,349 103,807 628,190 36.11 17,397<br />

1996 4,412,486.84 1,716,899 876,454 5,742,276 37.03 155,071<br />

1997 1,590,457.89 574,473 293,261 2,092,426 37.96 55,122<br />

1998 3,119,903.36 1,039,864 530,837 4,149,018 38.89 106,686<br />

1999 816,718.46 248,936 127,078 1,098,000 39.84 27,560<br />

2000 2,651,753.37 733,475 374,429 3,603,201 40.78 88,357<br />

2001 1,207,209.50 299,147 152,711 1,658,103 41.74 39,725<br />

2002 921,246.30 202,029 103,133 1,278,736 42.69 29,954<br />

2003 8,733,298.36 1,661,073 847,955 12,251,993 43.66 280,623<br />

2004 7,347,474.81 1,185,882 605,377 10,415,835 44.62 233,434<br />

2005 1,978,358.44 261,737 133,613 2,833,925 45.59 62,161<br />

2007 8,335,410.26 615,153 314,028 12,189,087 47.54 256,396<br />

2009 869,674.90 12,784 6,526 1,297,986 49.51 26,217<br />

72,712,209.88 34,222,446 17,470,103 91,598,212 3,184,619<br />

COMPOSITE REMAINING LIFE AND ANNUAL ACCRUAL RATE, PERCENT.. 28.8 4.38

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!