Electrical Power for Valdez and the Copper River Basin-1981

__ ECONOMIC: EVALUATION OF HYDROPOWER MODEL.ALASKA DISTRICT, ARMY CORPS OF ENGINEERS_____________ ~LLISON hYDRO: W/P~TI REVISED APAi '"E ... FUEL ESCI SOLOMON SECONlHIHI 8Mr/-- -----------PR-ESENT TOTAi-----PRE-SENT MARKETABLE FIR'" PRES. WORTH MARKET. VALUE OF PRESENTw_()R1H.~~TAB~~L\!E_g_F _~QBJIj Q_F __ U RIoI_~nl.~LI\\'!t1_~J,!~R~l ___ Ltj~BG)' __ ~~t;ONQA:fO,O ___ 15~'1,'1 0.0 9.Q. 0.0 .. 1901.01'1'17 0.b077 7.1 b77.b L111.7 22.4 109.3377 21.1~9.2 1488.3 0.0 0.0 0.0 1900.1___ 1 998 __ 9 !...~~~'1 7,8 7--,!.,! ____ L1 1J,.l. ~ ___ ~, .~_ll ~~ /J]§'~-Z5.!lL ___ 'L __ ..J_I.j~~.b __ . ___ 9~Q ______ 0. Q _____ Q.Q ___ HS9. 8 _____ _1'199 0.5271 7.8 744.4 392.3 22.4 117.7B47· 2b38.4 1390.6 0.0 0.0 0.0 17B2.92000 0.~q09 7.8 7~4./l 3b5,4 _ 32.2122,2b33 ___ .3 9 3b,9 ___ 1'l32.5 3,2 ~,!I,? 192,1 __ 21.189,92001 0:"572 7~8--- 744.4 340.3 32.2 126.9211 L108b.9 IBbB.3 3.2 ~Ob.1 185.7 239~.3(J-- 2002 O.4258 ____ .J,8_____ 7~L1.4 ____ 316.9 ___ 32.2 131.1651 ___ 1.1242.8 180Q.4 3.2 ~21.Q 179.5 2302.9I 2003 0.3965 7.8 7~~.L1 295.1 32.2 13c..802'1 L1405.1 171.1b.7 3.2 ~37.8 173.b 2215.~ lN 2QQ./l __ 0...l~93 7,8 H~-----" n_'!.~9 32. "_l't2, Q~?2 ___ 42.U.§ __ IQ.§'L_9 __ .___ ~ .f___ ~?'L. 5 ____ H>7. 9 __, UJ..~_. __ ia 2005- 0.3439 i.8 744.4--25b.0 32.2 1'17'-~'111 L17~'1.2 Ib33.3 3,2 /l72.0 Ib2.3 2051.b____ 200b __ 0! ;!203___ h~ ___ 74L1 •.E__ 238, 1l _____ 32, 2 _ 153, 15~0. __ l!9n. 7 __ 1 ~ 79. b_ 3. 2 ~ 90, J ___ 157,0 ____ 1975. °-I2007 0.2983 7.8 744.4 222.0 32.2 159.0515 5121.5 1527.7 3.2 509.0 151.8 l'IOI.b2008 0.2778 7.8 741l./l 20b.8 32.2 IbS.IB07 5318.B 1~77.6 3,2 528.b \/lb.8 1831 t2 I2009--6-:2587 7;8--744;4--- 192:b 32.2 171:5552 552/l-:1---142'1~2- -3.2 549:0 - --142:0 ·~·i7b3.8 I2010 0.2/l10 7.8 74L1.4 179.4 32.2 178.IBLlb 5737.5 1382.5 3.2570.2 137.4.1699."56,:8:7 --- - 31 bbS-.-2-------S230.1 1791:-1 -~f8480:0-·------------------_.__ 1CRFz: 0~Q!3~ AV ANN BENEFITS =3-2--:2---178.2 5737.5 18b77,6___________________________ ~O~/l~! L____ __ _ _ __ ~ 7 1 ~. ~ _:3 • 2 0:))0--:2--1 B 5 b • 2--2 2-Q-S 7 • 1___ ~ 8 0 9 • :3 ___ ~ ~ 52.2 ___ ~.I 437. L2b~. ~ . __ ~53~, 9·11--j-----------------------------------------------CAPACITY VALU~= G5.43- - - -" ------ -- --. FUEL ENERGY· VALUE (1980): b 1.1 0AVE ANNUAL POWER BENEFITS= 453~.9.--------.----... ~----- --...EMPLOYMENT BENEFITS: 182.0ANNUAL BENEFITS: 471b.9ANNUAL-COS T 5-=-32 34: 0_~I ~RAT I Q =_ _ I. 4 b-----1