03.12.2012 Views

strategic-management

strategic-management

strategic-management

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

216 ROCHELLE R. BRUNSON AND MARLENE M. REED<br />

EXHIBIT 4 Avon’s Income Statements (all numbers in thousands)<br />

PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06<br />

Total Revenue $ 10,690,100 $ 9,938,700 $ 8,763,900<br />

Cost of Revenue 3,949,100 3,941,200 3,434,600<br />

Gross Profit 6,741,000 5,997,500 5,329,300<br />

Operating Expenses<br />

Research Development — — —<br />

Selling General and Administrative 5,401,700 5,124,800 4,567,900<br />

Non Recurring — — —<br />

Others — — —<br />

Total Operating Expenses — — —<br />

Operating Income or Loss 1,339,300 872,700 761,400<br />

Income from Continuing Operations<br />

Total Other Income/Expenses Net (600) 35,600 41,700<br />

Earnings Before Interest and Taxes 1,338,700 908,300 803,100<br />

Interest Expense 100,400 112,200 99,600<br />

Income Before Tax 1,238,300 796,100 703,500<br />

Income Tax Expense 362,700 262,800 223,400<br />

Minority Interest (300) (2,600) (2,500)<br />

Net Income From Continuing Ops 875,300 530,700 477,600<br />

Non-recurring Events<br />

Discontinued Operations — — —<br />

Extraordinary Items — — —<br />

Effect of Accounting Changes — — —<br />

Other Items — — —<br />

Net Income 875,300 530,700 477,600<br />

EXHIBIT 5 Avon’s Balance Sheets (all numbers in thousands)<br />

PERIOD ENDING 31-Dec-08 31-Dec-07 31-Dec-06<br />

Assets<br />

Current Assets<br />

Cash and Cash Equivalents $ 1,104,700 $ 963,400 $ 1,198,900<br />

Short Term Investments 40,100 — —<br />

Net Receivables 1,166,000 840,400 700,400<br />

Inventory 1,007,900 1,041,800 900,300<br />

Other Current Assets 238,200 669,800 534,800<br />

Total Current Assets 3,556,900 3,515,400 3,334,400<br />

Long-Term Investments 212,600 127,300 —<br />

Property, Plant and Equipment 1,343,900 1,278,200 1,100,200<br />

Goodwill 224,500 222,200 —<br />

Intangible Assets 28,600 43,600 —<br />

Accumulated Amortization — — —<br />

Other Assets 106,700 160,700 803,600<br />

Deferred Long Term Asset Charges 600,800 368,800 —<br />

Total Assets 6,074,000 5,716,200 5,238,200<br />

continued

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!