03.12.2012 Views

strategic-management

strategic-management

strategic-management

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

EXHIBIT 3 Molson Coors Consolidated Balance Sheet (in millions)<br />

CASE 23 • MOLSON COORS — 2009 225<br />

December 28,<br />

As of<br />

December 30,<br />

2008 2007<br />

Assets<br />

Current assets:<br />

Cash and cash equivalents $ 216.2 $ 377.0<br />

Accounts and notes receivable:<br />

Trade, less allowance for doubtful accounts of $7.9<br />

and $8.8, respectively 432.9 758.5<br />

Affiliates 39.6 —<br />

Current notes receivable and other receivables, less<br />

allowance for doubtful accounts of $3.3 and $3.2, respectively 162.9 112.6<br />

Inventories:<br />

Finished, less allowance for obsolete inventories 89.1 164.0<br />

In process 13.4 40.7<br />

Raw materials 43.3 82.3<br />

Packaging materials, less allowance<br />

for obsolete inventories 46.3 82.6<br />

Total inventories 192.1 369.6<br />

Maintenance and operating supplies, less allowance<br />

for obsolete supplies of $4.6 and $10.6, respectively 14.8 34.8<br />

Other current assets, less allowance for advertising supplies 47.1 100.9<br />

Deferred tax assets — 17.9<br />

Discontinued operations 1.5 5.5<br />

Total current assets 1,107.1 1,776.8<br />

Properties, less accumulated depreciation of<br />

$673.5 and $2,715.1, respectively 1,301.9 2,696.2<br />

Goodwill 1,298.0 3,346.5<br />

Other intangibles, less accumulated amortization<br />

of $274.9 and $312.1, respectively 3,923.4 5,039.4<br />

Investment in MillerCoors 2,418.7 —<br />

Deferred tax assets 105.3 336.9<br />

Notes receivable, less allowance for doubtful<br />

accounts of $8.1 and $7.9, respectively 51.8 71.2<br />

Other assets 203.4 179.5<br />

Discontinued operations 7.0 5.1<br />

Total assets $ 10,416.6 $ 13,451.6<br />

Liabilities and stockholders’ equity<br />

Current liabilities:<br />

Accounts payable:<br />

Trade $ 152.8 $ 351.6<br />

Affiliates 17.7 29.1<br />

Accrued expenses and other liabilities 690.8 1,189.1<br />

Deferred tax liabilities 107.8 120.6<br />

Short-term borrowings — 0.1<br />

Current portion of long-term debt 0.1 4.2<br />

continued

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!