Recycling Treated Municipal Wastewater for Industrial Water Use

Water Reuse System Estimates of Probable Cost - Capital and Operation and Maintenance
Tertiary 4 - UV
Treatment Facilities
Total System-1 mile Total System-5 mile
Flow, mgd Capital, $ O&M, $ Capital, $ O&M, $ Capital, $ O&M, $
0.1 1,206,500 133,800 1,797,600 188,500 3,919,200 213,000
0.25 2,090,200 203,300 2,808,500 261,300 5,074,600 288,200
0.5 3,550,400 319,200 4,480,700 382,300 6,987,700 412,200
0.75 4,712,900 429,800 5,764,100 497,000 8,512,000 529,400
1 5,860,600 540,200 7,093,400 612,600 10,082,200 647,300
1.25 7,008,600 650,600 8,423,100 727,800 11,652,800 764,500
1.5 8,156,900 760,800 9,753,000 842,800 13,223,600 881,400
1.75 9,305,400 870,900 11,083,200 957,600 14,794,600 998,000
2 10,454,200 981,000 12,413,600 1,072,300 16,366,000 1,114,300
2.5 12,752,700 1,200,900 15,075,300 1,301,200 19,509,500 1,346,500
3 15,052,300 1,420,400 17,738,200 1,529,700 22,654,200 1,577,900
3.5 17,352,900 1,639,600 20,402,100 1,757,700 25,799,900 1,808,600
4 20,010,100 1,876,700 23,422,600 2,003,400 29,302,100 2,057,000
4.5 22,066,900 2,083,900 25,842,600 2,219,200 32,204,000 2,275,200
5 24,124,700 2,290,800 28,365,100 2,434,600 35,613,800 2,493,000
10 44,713,800 4,340,200 51,279,700 4,559,900 61,355,600 4,637,800
15 63,975,700 6,347,400 73,271,800 6,644,300 86,175,000 6,737,600
30 117,245,800 12,146,400 134,732,800 12,661,000 156,117,500 12,788,700
Total Reuse System Costs_UV-070707.xls, Cap_O&M Cost Summary 7/7/2007