280218_Luxor-Egypt SECAP Final_revised

Construction material= 15,000 EGP
Finishing = 42,000 EGP
Flooring = 28,000 EGP
Electricity and plumbing = 25,000 EGP
Taking in consideration the difference in value between the consultant and the local builder, the difference is to fill in the salary
of the supervising engineer and the installation of copper cables...etc. Thus, an average was considered.
Cost = 425,000EGP - 20,030€
Furniture and equipment cost
Item
Cost per unit
No. of units
Total cost
€
€
Waiting area furniture
Seating 12 20 240
3 Offices
Office chairs 42 12 504
Office desk station – 4 persons 300 3 900
Mini refrigerator 42 2 84
Desktop computer 125 8 1,000
Reception & ticketing
Ticketing machine 50 2 100
Reception desk 330 1 330
Desk top computers 125 3 375
Chairs 42 3 126
Standalone HD touch screens 500 2 1,000
Electricals
LED downlight Lighting 8 90 720
Surveillance camera 43 4 172
Internet and network router 83 1 83
Split unit Air Conditioners 42 7-9 336
Ceiling fans 12.5 2 24
Emergency and partial system 6,000
Heritage and Archaeological Sites’ Panels
Panels 1,000 20 20,000
Total sum 31,494
Training
Week 1
Provide training for assigned Supreme Council of Antiquities (SCA) project division on energy efficient buildings,
conventional methods of construction and project management skills (pre and during design phase), 3-5 days, 8-10 staff,
19