FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Object Object Description<br />
Community Development<br />
Community Initiatives<br />
Economic Development<br />
Finance<br />
Government Relations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
Mayor & Council<br />
PW-Development Engineering<br />
PW-Sewer<br />
PW-Streets<br />
VEHICLE ALLOWANCE Total<br />
36156 COMPENSATED ABSENCES<br />
Management & <strong>Budget</strong><br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Water<br />
COMPENSATED ABSENCES Total<br />
36211 FICA<br />
<strong>City</strong> Clerk<br />
<strong>City</strong> Court<br />
<strong>City</strong> Manager<br />
Communications<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Economic Development<br />
Finance<br />
Fire-Emergency Services<br />
Government Relations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
Mayor & Council<br />
Police<br />
PW-Development Engineering<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Stormwater<br />
PW-Streets<br />
PW-Transportation<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 58<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
1,200 1,200 1,200 0 0%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
3,000 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
4,200 4,200 1,500 -2,700 -64%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
18,748 19,400 19,700 300 2%<br />
91,712 84,900 86,400 1,500 2%<br />
32,293 75,000 87,000 12,000 16%<br />
31,801 0 0 0 -<br />
356,310 316,800 346,700 29,900 9%<br />
163,704 169,400 183,500 14,100 8%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
129,267 139,500 127,200 -12,300 -9%<br />
178,852 171,500 164,900 -6,600 -4%<br />
11,254 0 0 0 -<br />
59,692 65,800 67,100 1,300 2%<br />
122,282 131,400 132,900 1,500 1%<br />
79,085 83,300 84,900 1,600 2%<br />
0 0 0 0 -<br />
16,936 12,400 12,600 200 2%<br />
886,465 906,000 973,000 67,000 7%<br />
49,008 51,100 89,800 38,700 76%<br />
65,920 56,300 62,600 6,300 11%<br />
0 0 0 0 -<br />
124,359 117,700 108,600 -9,100 -8%<br />
153,670 149,800 149,800 0 0%<br />
5,987 0 0 0 -<br />
95,748 97,200 98,000 800 1%<br />
90,936 83,700 50,600 -33,100 -40%