FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Object Object Description<br />
TUITION REIMBURSEMENT Total<br />
38922 TRAVEL & TRAINING<br />
<strong>City</strong> Clerk<br />
<strong>City</strong> Court<br />
<strong>City</strong> Manager<br />
Communications<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Economic Development<br />
Finance<br />
Fire-Emergency Services<br />
Government Relations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
Police<br />
PW-Development Engineering<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Stormwater<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
TRAVEL & TRAINING Total<br />
38924 DUES & MEMBERSHIPS<br />
<strong>City</strong> Clerk<br />
<strong>City</strong> Court<br />
<strong>City</strong> Manager<br />
Communications<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Economic Development<br />
Finance<br />
Fire-Emergency Services<br />
General Operations<br />
Government Relations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 95<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
120,913 91,000 89,600 -1,400 -2%<br />
80 700 2,400 1,700 243%<br />
7,256 13,300 13,300 0 0%<br />
11,349 20,900 25,800 4,900 23%<br />
180 0 0 0 -<br />
24,452 14,800 23,600 8,800 59%<br />
25,909 28,200 35,800 7,600 27%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
37,325 45,000 49,700 4,700 10%<br />
58,562 21,000 15,600 -5,400 -26%<br />
10,098 0 0 0 -<br />
23,117 15,300 15,800 500 3%<br />
26,085 18,300 18,300 0 0%<br />
6,753 11,800 11,800 0 0%<br />
0 0 0 0 -<br />
52,758 27,500 26,000 -1,500 -5%<br />
3,553 13,000 13,000 0 0%<br />
2,825 7,400 7,000 -400 -5%<br />
0 0 0 0 -<br />
5,220 12,500 12,700 200 2%<br />
20,717 33,800 71,900 38,100 113%<br />
849 1,400 1,400 0 0%<br />
1,762 4,700 4,700 0 0%<br />
7,448 9,200 8,800 -400 -4%<br />
296 2,000 2,000 0 0%<br />
15,345 40,700 39,900 -800 -2%<br />
341,937 341,500 399,500 58,000 17%<br />
606 700 700 0 0%<br />
2,406 3,200 3,200 0 0%<br />
71,107 81,700 80,800 -900 -1%<br />
1,823 0 0 0 -<br />
28,527 11,300 14,700 3,400 30%<br />
46,595 62,000 63,700 1,700 3%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
13,573 8,300 5,900 -2,400 -29%<br />
9,213 8,800 8,600 -200 -2%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
5,704 6,100 6,100 0 0%<br />
1,453 2,400 2,400 0 0%<br />
5,335 6,700 6,700 0 0%<br />
0 0 0 0 -