FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Object Object Description<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
CELL PHONE/PAGERS Total<br />
38311 BUILDING MAINTENANCE<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Finance<br />
Fire-Emergency Services<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
PW-Facilities<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
BUILDING MAINTENANCE Total<br />
38312 STREETS MAINTENANCE<br />
Community Development<br />
Finance<br />
Human Resources<br />
Management & <strong>Budget</strong><br />
PW-Development Engineering<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
STREETS MAINTENANCE Total<br />
38321 RADIO EQUIP. MAINT.<br />
Community and Recreation Services<br />
Community Initiatives<br />
Finance<br />
Fire-Emergency Services<br />
Human Resources<br />
Management & <strong>Budget</strong><br />
Police<br />
PW-Facilities<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 89<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
10,759 6,800 5,200 -1,600 -24%<br />
6,926 7,900 6,100 -1,800 -23%<br />
1,524 1,600 1,400 -200 -13%<br />
9,023 10,600 8,000 -2,600 -25%<br />
201,710 174,800 170,200 -4,600 -3%<br />
283,447 276,400 276,400 0 0%<br />
7,896 8,000 8,000 0 0%<br />
0 0 0 0 -<br />
269 0 0 0 -<br />
0 0 0 0 -<br />
131,509 30,000 30,000 0 0%<br />
3,827 0 0 0 -<br />
1,598 0 0 0 -<br />
0 0 0 0 -<br />
140,783 100,000 100,000 0 0%<br />
1,847 6,000 3,000 -3,000 -50%<br />
3,638 0 0 0 -<br />
5,792 0 0 0 -<br />
212 0 0 0 -<br />
3,150 2,500 2,500 0 0%<br />
583,969 422,900 419,900 -3,000 -1%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
350 10,000 10,000 0 0%<br />
0 0 0 0 -<br />
10,790 0 0 0 -<br />
18,086 45,000 45,000 0 0%<br />
122,905 2,090,000 2,090,000 0 0%<br />
62,204 59,000 59,000 0 0%<br />
214,334 2,204,000 2,204,000 0 0%<br />
0 500 500 0 0%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
399 0 48,200 48,200 -<br />
0 10,000 10,000 0 0%<br />
0 0 0 0 -<br />
157,003 188,700 302,000 113,300 60%<br />
0 0 0 0 -<br />
12,380 0 13,000 13,000 -<br />
0 2,500 2,500 0 0%<br />
0 1,000 1,000 0 0%<br />
7,566 5,200 0 -5,200 -100%<br />
6,390 6,600 6,600 0 0%