FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Object Object Description<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Economic Development<br />
Finance<br />
Fire-Emergency Services<br />
Government Relations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
Mayor & Council<br />
Police<br />
PW-Development Engineering<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Stormwater<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
PRINTING Total<br />
38991 UNIFORM/LAUNDRY SERVICES<br />
Community and Recreation Services<br />
Economic Development<br />
Fire-Emergency Services<br />
Police<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
UNIFORM/LAUNDRY SERVICES Total<br />
38992 UNFORSEEN GRANTS<br />
Community and Recreation Services<br />
UNFORSEEN GRANTS Total<br />
38994 DEVELOPER REIMBURSMENT<br />
Community and Recreation Services<br />
Community Development<br />
Economic Development<br />
Fire-Emergency Services<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 98<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
93,033 102,200 102,900 700 1%<br />
6,760 6,400 8,900 2,500 39%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
7,122 7,500 8,600 1,100 15%<br />
2,393 5,700 5,700 0 0%<br />
0 0 0 0 -<br />
3,404 2,500 2,500 0 0%<br />
93 500 300 -200 -40%<br />
1,337 5,400 5,400 0 0%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
9,538 12,000 10,000 -2,000 -17%<br />
458 300 300 0 0%<br />
0 100 100 0 0%<br />
0 0 0 0 -<br />
3,398 10,000 10,000 0 0%<br />
2,151 2,000 1,600 -400 -20%<br />
0 0 0 0 -<br />
463 300 300 0 0%<br />
158 300 400 100 33%<br />
0 0 0 0 -<br />
3,543 4,700 3,400 -1,300 -28%<br />
177,957 235,300 267,600 32,300 14%<br />
1,684 500 500 0 0%<br />
0 0 0 0 -<br />
56 0 0 0 -<br />
0 0 0 0 -<br />
9,333 10,000 10,000 0 0%<br />
0 0 0 0 -<br />
10,329 5,100 11,000 5,900 116%<br />
15,466 13,200 14,900 1,700 13%<br />
9,296 7,900 7,100 -800 -10%<br />
2,244 1,100 1,500 400 36%<br />
8,622 9,500 9,500 0 0%<br />
5,433 4,800 5,200 400 8%<br />
62,463 52,100 59,700 7,600 15%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
1,986,034 1,150,000 2,987,600 1,837,600 160%<br />
0 0 0 0 -<br />
0 0 0 0 -