FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Object Object Description<br />
General Operations<br />
Government Relations<br />
Information Services<br />
Legal<br />
Mayor & Council<br />
Police<br />
PW-Development Engineering<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Stormwater<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
GENERAL INSURANCE Total<br />
38913 CLAIM SETTLEMENT<br />
Human Resources<br />
CLAIM SETTLEMENT Total<br />
38914 COBRA INSURANCE<br />
Human Resources<br />
COBRA INSURANCE Total<br />
38915 MEDICAL INSURANCE PREMIUM<br />
Community and Recreation Services<br />
Human Resources<br />
MEDICAL INSURANCE PREMIUM Total<br />
38916 EVENT GENERAL INSURANCE<br />
Community and Recreation Services<br />
EVENT GENERAL INSURANCE Total<br />
38917 GENERAL INSURANCE ADMIN<br />
Human Resources<br />
GENERAL INSURANCE ADMIN Total<br />
38921 TUITION REIMBURSEMENT<br />
Community and Recreation Services<br />
Finance<br />
Fire-Emergency Services<br />
General Operations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Police<br />
PW-Sewer<br />
PW-Water<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 94<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
0 0 0 0 -<br />
800 0 0 0 -<br />
8,200 8,700 8,700 0 0%<br />
6,700 7,100 7,100 0 0%<br />
3,200 3,400 3,400 0 0%<br />
212,600 226,100 226,100 0 0%<br />
12,900 13,700 13,700 0 0%<br />
71,400 75,900 75,900 0 0%<br />
0 0 0 0 -<br />
39,700 42,200 42,200 0 0%<br />
394,800 419,800 419,800 0 0%<br />
900 1,000 1,000 0 0%<br />
50,600 53,800 53,800 0 0%<br />
25,000 26,600 26,600 0 0%<br />
25,300 26,900 26,900 0 0%<br />
141,600 150,600 150,600 0 0%<br />
1,438,065 1,600,000 1,600,000 0 0%<br />
6,025,315 7,587,500 8,061,400 473,900 6%<br />
6,025,315 7,587,500 8,061,400 473,900 6%<br />
14,131 15,700 15,700 0 0%<br />
14,131 15,700 15,700 0 0%<br />
1,000 0 0 0 -<br />
802,942 882,300 927,800 45,500 5%<br />
803,942 882,300 927,800 45,500 5%<br />
0 68,900 3,300 -65,600 -95%<br />
0 68,900 3,300 -65,600 -95%<br />
0 0 1,000,000 1,000,000 -<br />
0 0 1,000,000 1,000,000 -<br />
0 0 0 0 -<br />
0 0 600 600 -<br />
912 0 0 0 -<br />
0 0 0 0 -<br />
120,001 80,000 80,000 0 0%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 5,000 5,000 0 0%<br />
0 6,000 4,000 -2,000 -33%