FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Object Object Description<br />
Fire-Emergency Services<br />
General Operations<br />
Government Relations<br />
Human Resources<br />
Information Services<br />
Legal<br />
Management & <strong>Budget</strong><br />
Mayor & Council<br />
Police<br />
PW-Development Engineering<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Stormwater<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
PROFESSIONAL AND OUTSIDE SERVIC<br />
38211 WATER<br />
<strong>City</strong> Court<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Fire-Emergency Services<br />
Police<br />
PW-Facilities<br />
PW-Replenishment<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
WATER Total<br />
38212 ELECTRICITY<br />
<strong>City</strong> Court<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Fire-Emergency Services<br />
General Operations<br />
Police<br />
PW-Facilities<br />
PW-Sanitation<br />
PW-Sewer<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 86<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
12,680 19,000 19,000 0 0%<br />
3,000 0 0 0 -<br />
8,595 0 0 0 -<br />
202,128 134,000 212,500 78,500 59%<br />
43,746 78,000 78,000 0 0%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
10,000 0 0 0 -<br />
9,800 7,700 7,700 0 0%<br />
90,405 77,500 22,500 -55,000 -71%<br />
32,886 17,800 17,800 0 0%<br />
0 0 195,000 195,000 -<br />
88,369 0 0 0 -<br />
223,331 396,700 446,800 50,100 13%<br />
0 500 500 0 0%<br />
29,676 40,900 41,500 600 1%<br />
364,238 917,500 831,100 -86,400 -9%<br />
0 0 0 0 -<br />
425,685 232,500 616,700 384,200 165%<br />
3,304,238 3,676,500 4,998,600 1,322,100 36%<br />
0 0 0 0 -<br />
411,243 481,000 525,700 44,700 9%<br />
1,443 5,500 5,200 -300 -5%<br />
0 0 0 0 -<br />
29,942 29,400 31,500 2,100 7%<br />
561 1,500 1,600 100 7%<br />
84,774 80,000 91,000 11,000 14%<br />
0 0 0 0 -<br />
131,564 137,000 106,100 -30,900 -23%<br />
74,261 98,700 133,900 35,200 36%<br />
11,911 4,300 13,600 9,300 216%<br />
2,339 3,000 4,100 1,100 37%<br />
752,031 772,900 811,100 38,200 5%<br />
1,500,070 1,613,300 1,723,800 110,500 7%<br />
0 0 0 0 -<br />
1,133,155 1,039,900 1,199,000 159,100 15%<br />
107,849 89,000 87,200 -1,800 -2%<br />
0 0 0 0 -<br />
134,905 131,300 143,200 11,900 9%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
458,881 443,100 577,700 134,600 30%<br />
4,269 6,000 6,600 600 10%<br />
883,841 907,000 987,800 80,800 9%