FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Object Object Description<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
ELECTRICITY Total<br />
38213 PROPANE/NATURAL GAS<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Fire-Emergency Services<br />
PW-Facilities<br />
PW-Sewer<br />
PROPANE/NATURAL GAS Total<br />
38214 TELEPHONE SERVICE<br />
Community and Recreation Services<br />
Community Development<br />
Economic Development<br />
Fire-Emergency Services<br />
General Operations<br />
Information Services<br />
Mayor & Council<br />
Police<br />
PW-Facilities<br />
PW-Sewer<br />
PW-Water<br />
TELEPHONE SERVICE Total<br />
38216 SANITARY/LANDFILL<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Fire-Emergency Services<br />
Police<br />
PW-Facilities<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
SANITARY/LANDFILL Total<br />
38217 POSTAGE & MAILINGS<br />
<strong>City</strong> Clerk<br />
<strong>City</strong> Court<br />
<strong>City</strong> Manager<br />
Communications<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 87<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
2,771,683 3,074,100 3,171,800 97,700 3%<br />
128,362 129,900 153,900 24,000 18%<br />
18,934 19,300 23,600 4,300 22%<br />
903,579 840,000 915,600 75,600 9%<br />
6,545,457 6,679,600 7,266,400 586,800 9%<br />
30,551 55,600 55,300 -300 -1%<br />
499 0 600 600 -<br />
0 0 0 0 -<br />
16,936 16,500 16,500 0 0%<br />
30,316 45,000 35,000 -10,000 -22%<br />
769 1,400 1,400 0 0%<br />
79,071 118,500 108,800 -9,700 -8%<br />
9,125 14,600 14,000 -600 -4%<br />
937 1,000 1,000 0 0%<br />
0 0 0 0 -<br />
1,395 1,500 1,500 0 0%<br />
0 0 0 0 -<br />
260,957 285,000 271,100 -13,900 -5%<br />
0 0 0 0 -<br />
4,936 0 0 0 -<br />
851 900 900 0 0%<br />
2,644 5,500 5,500 0 0%<br />
15,328 16,700 16,700 0 0%<br />
296,173 325,200 310,700 -14,500 -4%<br />
51,031 46,800 46,800 0 0%<br />
2,230 4,200 4,200 0 0%<br />
0 0 0 0 -<br />
4,613 4,500 4,500 0 0%<br />
2,627 2,000 2,000 0 0%<br />
9,545 10,500 9,500 -1,000 -10%<br />
715,495 773,300 773,300 0 0%<br />
233,395 240,000 240,000 0 0%<br />
66,209 51,900 63,200 11,300 22%<br />
164 200 200 0 0%<br />
945 700 1,200 500 71%<br />
41,235 25,000 25,000 0 0%<br />
1,127,489 1,159,100 1,169,900 10,800 1%<br />
262 1,100 1,100 0 0%<br />
8,517 11,000 11,000 0 0%<br />
5 33,800 33,800 0 0%<br />
30,814 0 0 0 -