FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Object Object Description<br />
PW-Sewer<br />
PW-Transportation<br />
PW-Water<br />
IMP.'S OTR THAN BLDG. & LAND Total<br />
39410 FURN., FIXTURES & OFC EQUIPMT<br />
PW-Sewer<br />
FURN., FIXTURES & OFC EQUIPMT Tot<br />
39411 FURN., FIXTURES & OFC EQUIPMT<br />
<strong>City</strong> Manager<br />
Communications<br />
Community and Recreation Services<br />
Finance<br />
Fire-Emergency Services<br />
Human Resources<br />
Information Services<br />
Management & <strong>Budget</strong><br />
Police<br />
PW-Facilities<br />
PW-Sewer<br />
PW-Transportation<br />
PW-Water<br />
FURN., FIXTURES & OFC EQUIPMT Tot<br />
39420 VEHICLES<br />
PW-Sanitation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
VEHICLES Total<br />
39421 VEHICLES<br />
Community and Recreation Services<br />
Finance<br />
Fire-Emergency Services<br />
General Operations<br />
Police<br />
PW-Facilities<br />
PW-Sanitation<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
VEHICLES Total<br />
39422 IMPROVEMENTS TO VEHICLES<br />
Fire-Emergency Services<br />
Police<br />
PW-Water<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 102<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
0 1,000,600 0 -1,000,600 -100%<br />
159,537 250,000 90,000 -160,000 -64%<br />
575,387 404,000 154,000 -250,000 -62%<br />
809,393 1,779,600 584,000 -1,195,600 -67%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 50,000 50,000 -<br />
0 0 0 0 -<br />
0 0 100,000 100,000 -<br />
0 0 0 0 -<br />
0 0 175,000 175,000 -<br />
0 0 0 0 -<br />
107,489 20,000 320,000 300,000 1500%<br />
0 0 0 0 -<br />
174,863 0 72,000 72,000 -<br />
67,829 0 0 0 -<br />
0 0 25,000 25,000 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
350,182 20,000 742,000 722,000 3610%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 35,000 35,000 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 2,051,000 2,277,300 226,300 11%<br />
332,473 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
135,091 12,500 0 -12,500 -100%<br />
1,988,691 0 1,620,000 1,620,000 -<br />
0 0 0 0 -<br />
2,456,254 2,063,500 3,932,300 1,868,800 91%<br />
0 0 0 0 -<br />
47,628 0 0 0 -<br />
0 0 0 0 -