FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
FY2014 Recommended Budget - City of Surprise
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Object Object Description<br />
Fire-Emergency Services<br />
Information Services<br />
Management & <strong>Budget</strong><br />
Police<br />
PW-Facilities<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Streets<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
REPAIR AND MAINTENANCE Total<br />
37222 CLEANING/JANITORIAL<br />
<strong>City</strong> Court<br />
Community and Recreation Services<br />
Community Development<br />
Community Initiatives<br />
Finance<br />
Fire-Emergency Services<br />
Legal<br />
Police<br />
PW-Facilities<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
PW-Vehicle Maintenance<br />
PW-Water<br />
CLEANING/JANITORIAL Total<br />
37223 AGRICULTURAL/GROUNDS<br />
Community and Recreation Services<br />
PW-Sewer<br />
PW-Streets<br />
PW-Water<br />
AGRICULTURAL/GROUNDS Total<br />
37232 CHEMICAL SUPPLIES<br />
Community and Recreation Services<br />
Fire-Emergency Services<br />
PW-Sanitation<br />
PW-Sewer<br />
PW-Water<br />
CHEMICAL SUPPLIES Total<br />
37233 STREET REPAIR SUPPLIES<br />
PW-Sewer<br />
PW-Streets<br />
PW-Transportation<br />
FY2012<br />
Actual<br />
Friday, April 26, 2013 76<br />
FY2013<br />
Amended<br />
<strong>FY2014</strong> CM<br />
<strong>Recommended</strong><br />
$<br />
Change<br />
%<br />
Change<br />
4,136 10,000 10,000 0 0%<br />
4,424 10,000 13,000 3,000 30%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
107,172 100,000 100,000 0 0%<br />
898 0 0 0 -<br />
80 3,600 3,600 0 0%<br />
0 800 800 0 0%<br />
819 0 1,900 1,900 -<br />
7,350 900 900 0 0%<br />
177,610 181,100 185,200 4,100 2%<br />
19 0 0 0 -<br />
31,179 34,900 34,600 -300 -1%<br />
0 400 400 0 0%<br />
0 0 0 0 -<br />
0 0 0 0 -<br />
15,248 15,300 17,100 1,800 12%<br />
12 0 0 0 -<br />
11 1,700 1,700 0 0%<br />
50,839 55,000 56,000 1,000 2%<br />
787 0 0 0 -<br />
278 1,600 1,600 0 0%<br />
122 200 200 0 0%<br />
9 0 0 0 -<br />
227 0 0 0 -<br />
18 100 100 0 0%<br />
98,748 109,200 111,700 2,500 2%<br />
395,890 333,600 360,400 26,800 8%<br />
32,855 44,000 44,000 0 0%<br />
12,336 10,000 10,000 0 0%<br />
1,096 1,000 1,400 400 40%<br />
442,177 388,600 415,800 27,200 7%<br />
58,387 49,200 49,200 0 0%<br />
0 0 0 0 -<br />
0 1,200 13,200 12,000 1000%<br />
471,658 567,400 554,400 -13,000 -2%<br />
321,304 297,000 296,600 -400 0%<br />
851,349 914,800 913,400 -1,400 0%<br />
0 2,600 2,400 -200 -8%<br />
78,347 82,000 101,000 19,000 23%<br />
79,893 60,400 60,400 0 0%