11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANCAMPUS CORNER TAX INCREMENT DISTRICT FUND (27)STATEMENT OF REVENUES AND EXPENDITURES<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong> <strong>FYE</strong> 15 <strong>FYE</strong> 16 <strong>FYE</strong> 17 <strong>FYE</strong> 18ACTUAL BUDGET ESTIMATED PROJECTED PROJECTED PROJECTED PROJECTED PROJECTED---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------1 Beginning Fund Balance 132,311 16,432 133,393 0 0 0 0 02 ---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------3 Revenues4 Sales Tax 0 0 0 0 0 0 0 05 Property Tax 0 0 0 0 0 0 0 06 I/F Transfer- General 0 0 0 0 0 0 0 07 I/F Transfer- Capital 0 0 0 0 0 0 0 08 Interest income 783 2,915 700 0 0 0 0 09 ---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------10 Total Revenues 783 2,915 700 0 0 0 0 011 ---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------12 Expenditures13 Audit adjustments/encumb (299)<strong>14</strong> Capital Projects 0 19,347 134,093 0 0 0 0 015 ---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------16 Total Expenditures (299) 19,347 134,093 0 0 0 0 017 ---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------18 Net Difference 1,082 (16,432) (133,393) 0 0 0 0 019 ---------------------- -------------------------- ------------------------- -------------------------- ------------------------- ---------------------------- ---------------------- ----------------------20 Ending Fund Balance 133,393 0 0 0 0 0 0 0============= ============== ============== ============== ============== ================ ============= =============ANNUAL BUDGET77

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!