11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-6022 PATROLMISSION:The mission <strong>of</strong> the <strong>Norman</strong> Police Department is maintain and enhance the quality <strong>of</strong> life in the <strong>City</strong> <strong>of</strong><strong>Norman</strong> by protecting life, liberty, property, and keeping the peace.DESCRIPTION:The Patrol Bureau is a uniformed force <strong>of</strong> <strong>of</strong>ficers dedicated to protecting and preserving the rights <strong>of</strong>individuals; promoting public safety within the community; and to working together with citizens inreaching solutions to problems affecting traffic issues, crime and disorder.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 100 101 101 101 98Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 100 101 101 101 98EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 8,984,549 9,040,031 9,040,031 9,040,031 9,132,201Supplies & Materials 397,200 497,597 484,382 427,020 447,606Services & Maintenance 108,492 121,452 130,643 130,643 160,310Internal Services 478,325 458,<strong>14</strong>0 458,<strong>14</strong>0 434,095 330,956Capital Equipment 379,208 580,374 822,974 822,974 546,824Subtotal 10,347,775 10,697,594 10,936,170 10,854,763 10,617,897Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 10,347,775 10,697,594 10,936,170 10,854,763 10,617,897ANNUAL BUDGET226

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!