11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-7097 HOLIDAY DECORATIONSMISSION:The mission <strong>of</strong> the holiday decoration division is to provide quality decorations to be displayed on <strong>City</strong>streets, the municipal complex and Andrews Park and Legacy Trail for the enjoyment <strong>of</strong> the generalpublic.DESCRIPTION:The holiday decorations program provides attractive, lighted decorations to promote a festive holidayatmosphere. This program is facilitated by the Parks Maintenance Division <strong>of</strong> the Parks and RecreationDepartment. This Division’s budget also includes the Fourth <strong>of</strong> July fireworks display.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 0 0 0 0 0Supplies & Materials 3,946 5,640 6,668 6,668 5,230Services & Maintenance 20,000 21,500 20,000 20,000 21,500Internal Services 7,412 6,558 6,558 4,205 3,196Capital Equipment 0 0 0 0 0Subtotal 31,358 33,698 33,226 30,873 29,926Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 31,358 33,698 33,226 30,873 29,926ANNUAL BUDGET262

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!