11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-6039 EMERGENCY COMMUNICATIONSMISSION:The mission <strong>of</strong> the <strong>Norman</strong> Police Department is maintain and enhance the quality <strong>of</strong> life in the <strong>City</strong> <strong>of</strong><strong>Norman</strong> by protecting life, liberty, property, and keeping the peace.DESCRIPTION:The Communications Division’s mission is to provide an efficient and effective median between thepublic and public safety and to enhance communication operability and interoperability for all publicsectors that serve the citizens <strong>of</strong> <strong>Norman</strong>.Beginning in <strong>FYE</strong> 12, Emergency Communications is accounted for in the General Fund instead <strong>of</strong> aSpecial Revenue Fund due to GASB 54 requirements.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 22 22 22 22 22Part-time Positions 3 3 3 3 3Total <strong>Budget</strong>ed Positions 25 25 25 25 25EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 1,662,268 1,673,455 1,673,455 1,673,455 1,735,247Supplies & Materials 30,430 22,702 20,528 20,594 30,410Services & Maintenance 81,987 105,370 107,905 107,905 102,669Internal Services 25,113 26,588 26,588 25,023 21,517Capital Equipment <strong>14</strong>9,136 104,600 123,787 123,787 42,640Subtotal 1,948,934 1,932,715 1,952,263 1,950,764 1,932,483Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Fund Total 1,948,934 1,932,715 1,952,263 1,950,764 1,932,483ANNUAL BUDGET224

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!