11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-5023 TRAFFIC CONTROLMISSION:The mission <strong>of</strong> the Traffic Control Division is to provide and maintain the controls necessary for the safemovement <strong>of</strong> traffic with minimum delay by using nationally accepted standards, guidelines andprocedures.DESCRIPTION:The Traffic Control Division operates and maintains 187 traffic and pedestrian signals, an estimated35,000 traffic control signs, 212 parking meters, and pavement markings on approximately 200 miles <strong>of</strong><strong>City</strong> streets.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 18 18 18 18 18Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 18 18 18 18 18EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 1,429,004 1,430,517 1,430,517 1,430,517 1,444,469Supplies & Materials 263,761 238,746 281,089 277,310 244,877Services & Maintenance 1,023,7<strong>14</strong> 1,058,729 1,134,072 1,170,345 1,150,624Internal Services 71,893 86,556 86,556 88,133 85,058Capital Equipment 391,884 104,800 120,070 120,070 285,600Subtotal 3,180,256 2,919,348 3,052,304 3,086,375 3,210,628Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 3,180,256 2,919,348 3,052,304 3,086,375 3,210,628ANNUAL BUDGET250

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!