11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY031-5533 WATER / UTILITIES MODELINGMISSION:To maintain the water and wastewater computer models in order to determine the impact <strong>of</strong> rehabilitationand new development upon the <strong>City</strong>’s utility infrastructure; to maintain accurate and complete informationrelating to the <strong>City</strong>’s water and water reclamation infrastructure.DESCRIPTION:The Division provides maps, analyses, and model runs <strong>of</strong> water and wastewater infrastructure for theDepartment <strong>of</strong> Utilities. The Division also provides technical support for the <strong>City</strong>Works work ordertracking program and assistance in integrating information from the camera inspection vehicle into the<strong>City</strong>’s GIS. The Division is also the primary resource for utility facility inventory tracking as required byGASB34.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 1 1 1 1 1Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 1 1 1 1 1EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 47,508 46,490 46,490 46,490 45,126Supplies & Materials 1,399 1,400 1,400 1,400 1,375Services & Maintenance 0 0 0 0 0Internal Services 0 0 0 0 0Capital Equipment 0 0 0 0 0Subtotal 48,907 47,890 47,890 47,890 46,501Capital Projects 0 0 0 0 0Cost Allocation 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 48,907 47,890 47,890 47,890 46,501*Beginning <strong>FYE</strong> 08, Salary split between Water and Water Reclamation Funds.ANNUAL BUDGET362

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!