11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANFUND SUMMARYTOTAL SPECIAL GRANTS FUND (22)MISSION:Contributions or gifts <strong>of</strong> cash or other assets from another government agency to be used or expended fora specified purpose, activity or facility.DESCRIPTION:To account for and monitor all related revenues and expenditures for all special revenue grants andprojects <strong>of</strong> the <strong>City</strong> <strong>of</strong> <strong>Norman</strong>.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits <strong>14</strong>1,861 116,8<strong>14</strong> 191,987 191,987 59,482Supplies & Materials 62,992 1,000 113,555 113,555 1,000Services & Maintenance 95,338 4,500 <strong>14</strong>8,627 <strong>14</strong>8,627 4,500Internal Services 0 0 0 0 0Capital Equipment 369,644 0 564,607 564,607 0Subtotal 669,835 122,3<strong>14</strong> 1,018,776 1,018,776 64,982Capital Projects 1,139,585 720,800 1,686,398 1,686,398 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 679,431 0 0 0 0Subtotal 1,819,016 720,800 1,686,398 1,686,398 0Fund Total 2,488,851 843,1<strong>14</strong> 2,705,174 2,705,174 64,982ANNUAL BUDGET305

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!