11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-6443 SUPPRESSIONMISSION:Fire Suppression Division forces are in a constant state <strong>of</strong> readiness to respond effectively to anyemergency need.DESCRIPTION:The Fire Suppression Division, by maintaining an effective force <strong>of</strong> personnel and equipment, providesthe emergency response to occurrences <strong>of</strong> fire, explosion, hazardous, toxic, and biological materialsreleases, and medical emergencies.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 120 120 120 120 120Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 120 120 120 120 120EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 11,041,447 11,282,888 11,266,888 11,266,888 11,378,416Supplies & Materials 295,537 245,166 262,218 283,771 316,680Services & Maintenance 95,<strong>14</strong>8 107,059 123,054 123,054 <strong>14</strong>1,273Internal Services 661,778 722,132 722,132 729,872 533,775Capital Equipment <strong>14</strong>2,156 387,835 425,7<strong>14</strong> 425,7<strong>14</strong> <strong>14</strong>0,945Subtotal 12,236,066 12,745,080 12,800,006 12,829,299 12,511,089Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 12,236,066 12,745,080 12,800,006 12,829,299 12,511,089ANNUAL BUDGET171

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!