11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANFUND SUMMARYTOTAL NEW DEVELOPMENT EXCISE FUND (322)MISSION:To account for and monitor capital projects and debt service associated with the imposition <strong>of</strong> the <strong>City</strong>’sWater Reclamation System New Development Excise Tax.DESCRIPTION:Effective October 1, 2001, a Wastewater System New Development Excise Tax was levied and collectedon new development to be served by the <strong>City</strong>’s Water Reclamation System.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 0 0 0 0 0Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 0 0 0 0 0EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 0 0 0 0 0Supplies & Materials 0 0 0 0 0Services & Maintenance 755 1,000 1,000 1,000 0Internal Services 0 0 0 0 0Capital Equipment 0 0 0 0 0Subtotal 755 1,000 1,000 1,000 0Capital Projects 1,054,571 8,671,102 13,789,084 13,789,084 0Cost Allocations 0 0 0 0 0Debt Service 89,848 1,100,000 1,100,000 1,100,000 1,100,000Interfund Transfers 0 0 0 0 0Audit Adjust/Encumbrances 593,404 0 0 0 0Subtotal 1,737,823 9,771,102 <strong>14</strong>,889,084 <strong>14</strong>,889,084 1,100,000Fund Total 1,738,578 9,772,102 <strong>14</strong>,890,084 <strong>14</strong>,890,084 1,100,000ANNUAL BUDGET357

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!