11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CITY OF NORMANDIVISION SUMMARY010-4052 REVITALIZATIONMISSION:To provide a higher quality <strong>of</strong> life in <strong>Norman</strong> by protecting the health, safety and welfare <strong>of</strong> the citizens <strong>of</strong><strong>Norman</strong> through the enforcement <strong>of</strong> <strong>City</strong> Codes and the management <strong>of</strong> federal grant programs.DESCRIPTION:The Revitalization Division is responsible for the ongoing process <strong>of</strong> revitalization <strong>of</strong> our communitythrough the enforcement <strong>of</strong> various codes that affect the health, safety and welfare <strong>of</strong> the citizens <strong>of</strong><strong>Norman</strong>. The Division is also responsible for staffing the Historic District Commission and themanagement <strong>of</strong> federal grant programs related to housing and community development. (Details <strong>of</strong> HUDgrant programs are provided in the CDBG Fund <strong>Budget</strong> Highlights.)PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 8 8 8 8 8Part-time Positions 1 1 1 1 0Total <strong>Budget</strong>ed Positions 9 9 9 9 8EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 783,778 844,209 844,209 844,209 844,750Supplies & Materials <strong>14</strong>,624 15,888 15,637 15,487 16,748Services & Maintenance 76,955 101,505 99,005 99,005 99,731Internal Services 15,071 15,630 15,630 18,406 17,945Capital Equipment 6,344 33,557 33,557 33,557 82,500Subtotal 896,771 1,010,789 1,008,038 1,010,664 1,061,674Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 896,771 1,010,789 1,008,038 1,010,664 1,061,674ANNUAL BUDGET213

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!