11.07.2015 Views

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

FYE 14 Budget prelim - City of Norman

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF NORMANDIVISION SUMMARY015-6122 PATROL – Public Safety Sales Tax FundMISSION:The Patrol Bureau is dedicated to providing the most effective and efficient police services to thecommunity while working in partnership to resolve problems and improve the quality <strong>of</strong> life in <strong>Norman</strong>.Beginning in <strong>FYE</strong> 11, the Patrol Bureau – Public Safety Sales Tax is funded through the Public SafetySales Tax Fund.DESCRIPTION:The Patrol Bureau is a uniformed force <strong>of</strong> <strong>of</strong>ficers dedicated to protecting and preserving the rights <strong>of</strong>individuals; promoting public safety within the community; and to working together with citizens inreaching solutions to problems affecting traffic issues, crime and disorder. This division accounts for thePolice personnel associated with the Public Safety Sales Tax approved by the citizens <strong>of</strong> <strong>Norman</strong> on May13, 2008.PERSONNEL:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDFull-time Positions 28 28 32 32 34Part-time Positions 0 0 0 0 0Total <strong>Budget</strong>ed Positions 28 28 32 32 34EXPENDITURES:<strong>FYE</strong> 12 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> 13 <strong>FYE</strong> <strong>14</strong>ACTUAL ORIGINAL REVISED ESTIMATE PROPOSEDSalaries & Benefits 1,979,561 2,176,488 2,176,488 2,176,488 2,911,253Supplies & Materials 155,667 166,691 164,291 154,842 163,959Services & Maintenance 67,022 77,983 91,232 91,232 99,701Internal Services 45,573 63,645 63,645 60,555 56,355Capital Equipment 60,738 122,350 152,018 152,018 924,158Subtotal 2,308,562 2,607,157 2,647,674 2,635,135 4,155,426Capital Projects 0 0 0 0 0Cost Allocations 0 0 0 0 0Debt Service 0 0 0 0 0Interfund Transfers 0 0 0 0 0Subtotal 0 0 0 0 0Division Total 2,308,562 2,607,157 2,647,674 2,635,135 4,155,426ANNUAL BUDGET288

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!